Superhouse Limited (BOM:523283)
180.05
-3.90 (-2.12%)
At close: Jun 13, 2025
Superhouse Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,815 | 6,653 | 7,660 | 6,505 | 5,367 | Upgrade
|
Other Revenue | 234.16 | 5.42 | 5.2 | 3.07 | 1.09 | Upgrade
|
Revenue | 5,049 | 6,659 | 7,665 | 6,508 | 5,369 | Upgrade
|
Revenue Growth (YoY) | -24.17% | -13.13% | 17.78% | 21.22% | -12.61% | Upgrade
|
Cost of Revenue | 3,027 | 4,048 | 4,720 | 3,733 | 3,216 | Upgrade
|
Gross Profit | 2,022 | 2,611 | 2,945 | 2,774 | 2,152 | Upgrade
|
Selling, General & Admin | 537.35 | 763.81 | 675.7 | 606.19 | 486.25 | Upgrade
|
Other Operating Expenses | 1,204 | 1,438 | 1,682 | 1,571 | 1,122 | Upgrade
|
Operating Expenses | 1,882 | 2,383 | 2,518 | 2,322 | 1,761 | Upgrade
|
Operating Income | 139.48 | 227.32 | 427.25 | 452.63 | 391.04 | Upgrade
|
Interest Expense | -143.32 | -124.98 | -101.99 | -63.08 | -84.45 | Upgrade
|
Interest & Investment Income | - | 33.9 | 22.13 | 27.18 | 26 | Upgrade
|
Earnings From Equity Investments | - | 21.04 | 23.28 | 45.67 | 35.84 | Upgrade
|
Currency Exchange Gain (Loss) | - | -19.8 | 11.91 | 22.98 | -29.13 | Upgrade
|
Other Non Operating Income (Expenses) | 121.13 | -9.84 | -0.45 | 5.34 | 7.13 | Upgrade
|
EBT Excluding Unusual Items | 117.29 | 127.65 | 382.13 | 490.72 | 346.44 | Upgrade
|
Impairment of Goodwill | - | 11.69 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 4.2 | - | 0.3 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 17.44 | 9.12 | 16.49 | -1.12 | Upgrade
|
Other Unusual Items | 62.02 | 13.19 | 3.32 | -37.23 | -8.12 | Upgrade
|
Pretax Income | 179.31 | 174.16 | 394.57 | 470.28 | 337.19 | Upgrade
|
Income Tax Expense | 45.18 | 35.87 | 92.05 | 110.29 | 57.39 | Upgrade
|
Earnings From Continuing Operations | 134.14 | 138.3 | 302.51 | 359.99 | 279.8 | Upgrade
|
Minority Interest in Earnings | - | -13.47 | -37.47 | -4.49 | - | Upgrade
|
Net Income | 134.14 | 124.82 | 265.04 | 355.5 | 279.8 | Upgrade
|
Net Income to Common | 134.14 | 124.82 | 265.04 | 355.5 | 279.8 | Upgrade
|
Net Income Growth | 7.46% | -52.91% | -25.45% | 27.06% | 6.61% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change (YoY) | 2.53% | -2.50% | - | - | - | Upgrade
|
EPS (Basic) | 12.17 | 11.61 | 24.04 | 32.24 | 25.38 | Upgrade
|
EPS (Diluted) | 12.17 | 11.61 | 24.04 | 32.24 | 25.38 | Upgrade
|
EPS Growth | 4.82% | -51.70% | -25.43% | 27.04% | 6.63% | Upgrade
|
Free Cash Flow | 32.85 | -83.38 | -148.94 | -319.67 | 726.59 | Upgrade
|
Free Cash Flow Per Share | 2.98 | -7.76 | -13.51 | -29.00 | 65.90 | Upgrade
|
Dividend Per Share | 0.800 | 0.800 | 1.000 | 1.000 | 1.000 | Upgrade
|
Dividend Growth | - | -20.00% | - | - | 25.00% | Upgrade
|
Gross Margin | 40.04% | 39.21% | 38.42% | 42.63% | 40.09% | Upgrade
|
Operating Margin | 2.76% | 3.41% | 5.57% | 6.96% | 7.28% | Upgrade
|
Profit Margin | 2.66% | 1.88% | 3.46% | 5.46% | 5.21% | Upgrade
|
Free Cash Flow Margin | 0.65% | -1.25% | -1.94% | -4.91% | 13.53% | Upgrade
|
EBITDA | 280.57 | 396.11 | 584.58 | 595.31 | 541.86 | Upgrade
|
EBITDA Margin | 5.56% | 5.95% | 7.63% | 9.15% | 10.09% | Upgrade
|
D&A For EBITDA | 141.09 | 168.79 | 157.33 | 142.68 | 150.82 | Upgrade
|
EBIT | 139.48 | 227.32 | 427.25 | 452.63 | 391.04 | Upgrade
|
EBIT Margin | 2.76% | 3.41% | 5.57% | 6.96% | 7.28% | Upgrade
|
Effective Tax Rate | 25.19% | 20.59% | 23.33% | 23.45% | 17.02% | Upgrade
|
Revenue as Reported | 5,170 | 6,773 | 7,766 | 6,631 | 5,452 | Upgrade
|
Advertising Expenses | - | 22.78 | 17.53 | 13.56 | 6.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.