Rama Vision Limited (BOM:523289)
India · Delayed Price · Currency is INR 149.70
+5.95 (4.14%)
At close: Jun 2, 2026
Rama Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,588 | 1,139 | 895.71 | 818.57 | 617.44 |
Other Revenue | - | 0.27 | 0.01 | - | - |
| 1,588 | 1,139 | 895.71 | 818.57 | 617.44 | |
Revenue Growth (YoY) | 39.38% | 27.16% | 9.42% | 32.57% | 12.18% |
Cost of Revenue | 1,007 | 784.43 | 627.91 | 609.59 | 459.53 |
Gross Profit | 580.14 | 354.55 | 267.8 | 208.98 | 157.91 |
Selling, General & Admin | 177.74 | 150.01 | 118.17 | 102.54 | 86.97 |
Other Operating Expenses | 281.45 | 130.17 | 83.76 | 59.48 | 44.81 |
Operating Expenses | 477.32 | 297.81 | 210.18 | 166.19 | 135.61 |
Operating Income | 102.82 | 56.74 | 57.62 | 42.79 | 22.3 |
Interest Expense | -20.19 | -20.99 | -12.57 | -7.45 | -2.4 |
Interest & Investment Income | - | 0.13 | 0.24 | 0.09 | 0.1 |
Currency Exchange Gain (Loss) | - | - | - | 0.07 | - |
Other Non Operating Income (Expenses) | 4.17 | 1.9 | 0.63 | -0.5 | -0.8 |
EBT Excluding Unusual Items | 86.79 | 37.78 | 45.91 | 35 | 19.2 |
Gain (Loss) on Sale of Investments | - | -0 | 0 | -0.01 | 0.07 |
Gain (Loss) on Sale of Assets | - | 0.41 | 0.05 | 0.03 | 0.13 |
Asset Writedown | - | - | - | -0.39 | - |
Other Unusual Items | -7.44 | - | - | - | - |
Pretax Income | 79.35 | 38.19 | 45.97 | 34.64 | 19.4 |
Income Tax Expense | 20.1 | 9.87 | 12.11 | 9.24 | 4.76 |
Net Income | 59.25 | 28.32 | 33.86 | 25.4 | 14.64 |
Preferred Dividends & Other Adjustments | - | - | - | - | -0 |
Net Income to Common | 59.25 | 28.32 | 33.86 | 25.4 | 14.64 |
Net Income Growth | 109.19% | -16.35% | 33.32% | 73.46% | 377.81% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.04% | 1.79% | 2.16% | - | - |
EPS (Basic) | 5.68 | 2.72 | 3.31 | 2.53 | 1.46 |
EPS (Diluted) | 5.68 | 2.72 | 3.31 | 2.53 | 1.46 |
EPS Growth | 109.11% | -17.82% | 30.65% | 73.29% | 377.75% |
Free Cash Flow | -10.33 | -40.69 | -132.5 | -54.19 | -15.02 |
Free Cash Flow Per Share | -0.99 | -3.90 | -12.94 | -5.41 | -1.50 |
Gross Margin | 36.54% | 31.13% | 29.90% | 25.53% | 25.57% |
Operating Margin | 6.48% | 4.98% | 6.43% | 5.23% | 3.61% |
Profit Margin | 3.73% | 2.49% | 3.78% | 3.10% | 2.37% |
Free Cash Flow Margin | -0.65% | -3.57% | -14.79% | -6.62% | -2.43% |
EBITDA | 120.94 | 71 | 64.43 | 46.96 | 26.13 |
EBITDA Margin | 7.62% | 6.23% | 7.19% | 5.74% | 4.23% |
D&A For EBITDA | 18.12 | 14.26 | 6.81 | 4.17 | 3.83 |
EBIT | 102.82 | 56.74 | 57.62 | 42.79 | 22.3 |
EBIT Margin | 6.48% | 4.98% | 6.43% | 5.23% | 3.61% |
Effective Tax Rate | 25.34% | 25.84% | 26.35% | 26.69% | 24.54% |
Revenue as Reported | 1,592 | 1,143 | 898.3 | 819.29 | 617.99 |