TCPL Packaging Limited (BOM:523301)
India · Delayed Price · Currency is INR 2,881.70
-15.75 (-0.54%)
At close: Feb 13, 2026
TCPL Packaging Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 1,430 | 993.92 | 1,111 | 473.47 | 334.74 |
Depreciation & Amortization | 746.66 | 709.06 | 633.47 | 554.44 | 509.24 |
Other Amortization | 8.28 | 6.6 | 5.9 | 4.86 | 5.76 |
Loss (Gain) From Sale of Assets | -10.28 | -4.64 | -5.93 | -12.89 | -2.08 |
Stock-Based Compensation | 2.7 | 2.83 | 1.03 | - | - |
Provision & Write-off of Bad Debts | 15.63 | 16.26 | 11.98 | 3.16 | -5.34 |
Other Operating Activities | 321.74 | 443.18 | 424.99 | 347.78 | 343.23 |
Change in Accounts Receivable | -1,091 | -464.06 | -613.29 | -508.32 | -144.32 |
Change in Inventory | -79.24 | 349.9 | -574.86 | -386.53 | -111.11 |
Change in Accounts Payable | 344.98 | 185.53 | -42.05 | 254.75 | 260.17 |
Change in Other Net Operating Assets | -361.78 | 83.48 | 141.54 | 239.01 | -80.41 |
Operating Cash Flow | 1,328 | 2,340 | 1,093 | 969.72 | 1,110 |
Operating Cash Flow Growth | -43.24% | 113.98% | 12.76% | -12.63% | 28.80% |
Capital Expenditures | -1,589 | -1,459 | -936.55 | -1,894 | -554.65 |
Sale of Property, Plant & Equipment | 28.64 | 32.62 | 32.3 | 45.71 | 9.7 |
Investment in Securities | 50.43 | -160.19 | 56.51 | -111.23 | 126.15 |
Other Investing Activities | 14.5 | 21.76 | -51.86 | 7.21 | 4.68 |
Investing Cash Flow | -1,495 | -1,565 | -899.61 | -1,952 | -414.13 |
Short-Term Debt Issued | 691.64 | - | 370.08 | 695.7 | - |
Long-Term Debt Issued | 1,128 | 1,069 | 785.76 | 1,285 | 260.3 |
Total Debt Issued | 1,820 | 1,069 | 1,156 | 1,981 | 260.3 |
Short-Term Debt Repaid | - | -306.94 | - | - | -122 |
Long-Term Debt Repaid | -888.89 | -807.38 | -823.04 | -570.42 | -421.56 |
Total Debt Repaid | -888.89 | -1,114 | -823.04 | -570.42 | -543.56 |
Net Debt Issued (Repaid) | 930.82 | -44.85 | 332.8 | 1,411 | -283.26 |
Common Dividends Paid | -200.2 | -182 | -91 | -66.85 | -37.86 |
Other Financing Activities | -553.67 | -534.03 | -459.14 | -328.83 | -346.07 |
Financing Cash Flow | 176.95 | -760.88 | -217.33 | 1,015 | -667.19 |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - |
Net Cash Flow | 10.01 | 13.87 | -23.45 | 32.66 | 28.57 |
Free Cash Flow | -260.51 | 880.57 | 156.94 | -923.85 | 555.23 |
Free Cash Flow Growth | - | 461.10% | - | - | 132.59% |
Free Cash Flow Margin | -1.47% | 5.71% | 1.06% | -8.51% | 6.14% |
Free Cash Flow Per Share | -28.63 | 96.77 | 17.25 | -101.52 | 61.01 |
Cash Interest Paid | 553.68 | 534.03 | 458.75 | 328.83 | 346.07 |
Cash Income Tax Paid | 431.08 | 376.8 | 364.51 | 178.37 | 132.98 |
Levered Free Cash Flow | -818.96 | 114.7 | -627.67 | -1,486 | 619.55 |
Unlevered Free Cash Flow | -476.49 | 442.19 | -356.9 | -1,285 | 824.8 |
Change in Working Capital | -1,187 | 154.86 | -1,089 | -401.09 | -75.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.