Shri Gang Industries & Allied Products Limited (BOM:523309)
India · Delayed Price · Currency is INR 90.55
-1.45 (-1.58%)
At close: Sep 3, 2025
BOM:523309 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,298 | 3,242 | 2,886 | 1,387 | 802.14 | 321.93 | Upgrade |
| 3,298 | 3,242 | 2,886 | 1,387 | 802.14 | 321.93 | Upgrade | |
Revenue Growth (YoY) | 23.32% | 12.32% | 108.13% | 72.89% | 149.16% | 542417.69% | Upgrade |
Cost of Revenue | 2,554 | 2,467 | 2,130 | 939.92 | 637.91 | 279.42 | Upgrade |
Gross Profit | 743.43 | 774.87 | 756.46 | 446.94 | 164.23 | 42.51 | Upgrade |
Selling, General & Admin | 96.49 | 94.01 | 83.13 | 41.84 | 25.87 | 17.12 | Upgrade |
Other Operating Expenses | 191.86 | 196.96 | 374.16 | 226.52 | 58.48 | 29.84 | Upgrade |
Operating Expenses | 343.96 | 346.27 | 508.94 | 303.02 | 100.75 | 57.25 | Upgrade |
Operating Income | 399.48 | 428.6 | 247.52 | 143.92 | 63.48 | -14.74 | Upgrade |
Interest Expense | -85.62 | -94.71 | -99.52 | -53.47 | -23 | -21.31 | Upgrade |
Interest & Investment Income | - | - | 5 | 4.61 | 4.18 | 0.41 | Upgrade |
Other Non Operating Income (Expenses) | 6.71 | 6.16 | -0.34 | 0.02 | 0.06 | -0.05 | Upgrade |
EBT Excluding Unusual Items | 320.56 | 340.05 | 152.66 | 95.08 | 44.72 | -35.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 8.94 | - | Upgrade |
Other Unusual Items | - | - | 42.43 | 0.96 | 0.04 | 0.41 | Upgrade |
Pretax Income | 320.56 | 340.05 | 195.08 | 96.04 | 53.7 | -35.27 | Upgrade |
Income Tax Expense | 41.2 | 46.8 | 47.18 | -35.56 | 6.54 | - | Upgrade |
Net Income | 279.36 | 293.25 | 147.9 | 131.6 | 47.15 | -35.27 | Upgrade |
Net Income to Common | 279.36 | 293.25 | 147.9 | 131.6 | 47.15 | -35.27 | Upgrade |
Net Income Growth | 183.87% | 98.28% | 12.38% | 179.09% | - | - | Upgrade |
Shares Outstanding (Basic) | 17 | 18 | 18 | 15 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 21 | 22 | 18 | 15 | 8 | 8 | Upgrade |
Shares Change (YoY) | 18.59% | 20.26% | 17.82% | 91.90% | - | - | Upgrade |
EPS (Basic) | 16.20 | 16.36 | 8.25 | 8.65 | 5.95 | -4.45 | Upgrade |
EPS (Diluted) | 13.14 | 13.60 | 8.25 | 8.65 | 5.95 | -4.45 | Upgrade |
EPS Growth | 139.37% | 64.88% | -4.62% | 45.44% | - | - | Upgrade |
Free Cash Flow | - | 388.71 | 74.46 | -127.51 | -381.11 | -153.84 | Upgrade |
Free Cash Flow Per Share | - | 18.03 | 4.15 | -8.38 | -48.06 | -19.40 | Upgrade |
Gross Margin | 22.54% | 23.90% | 26.21% | 32.23% | 20.47% | 13.20% | Upgrade |
Operating Margin | 12.11% | 13.22% | 8.58% | 10.38% | 7.91% | -4.58% | Upgrade |
Profit Margin | 8.47% | 9.04% | 5.12% | 9.49% | 5.88% | -10.96% | Upgrade |
Free Cash Flow Margin | - | 11.99% | 2.58% | -9.19% | -47.51% | -47.79% | Upgrade |
EBITDA | 456.45 | 483.91 | 296.12 | 175.53 | 78.35 | -4.45 | Upgrade |
EBITDA Margin | 13.84% | 14.92% | 10.26% | 12.66% | 9.77% | -1.38% | Upgrade |
D&A For EBITDA | 56.98 | 55.3 | 48.6 | 31.61 | 14.87 | 10.29 | Upgrade |
EBIT | 399.48 | 428.6 | 247.52 | 143.92 | 63.48 | -14.74 | Upgrade |
EBIT Margin | 12.11% | 13.22% | 8.58% | 10.38% | 7.91% | -4.58% | Upgrade |
Effective Tax Rate | 12.85% | 13.76% | 24.19% | - | 12.19% | - | Upgrade |
Revenue as Reported | 3,541 | 3,532 | 2,892 | 1,393 | 815.4 | 322.76 | Upgrade |
Advertising Expenses | - | - | 0.48 | 0.79 | 0.03 | 0.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.