Shri Gang Industries & Allied Products Limited (BOM:523309)
India · Delayed Price · Currency is INR 84.97
-3.08 (-3.50%)
At close: Mar 5, 2026
BOM:523309 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,718 | 3,526 | 2,886 | 1,387 | 802.14 | 321.93 |
| 3,718 | 3,526 | 2,886 | 1,387 | 802.14 | 321.93 | |
Revenue Growth (YoY) | 9.23% | 22.16% | 108.13% | 72.89% | 149.16% | 542417.69% |
Cost of Revenue | 2,807 | 2,574 | 2,130 | 939.92 | 637.91 | 279.42 |
Gross Profit | 910.7 | 952.18 | 756.46 | 446.94 | 164.23 | 42.51 |
Selling, General & Admin | 178.69 | 95.63 | 83.13 | 41.84 | 25.87 | 17.12 |
Other Operating Expenses | 383.58 | 372.65 | 373.89 | 226.52 | 58.48 | 29.84 |
Operating Expenses | 617.66 | 523.58 | 508.67 | 303.02 | 100.75 | 57.25 |
Operating Income | 293.04 | 428.6 | 247.79 | 143.92 | 63.48 | -14.74 |
Interest Expense | -55.45 | -91.37 | -99.52 | -53.47 | -23 | -21.31 |
Interest & Investment Income | 5.32 | 5.32 | 5 | 4.61 | 4.18 | 0.41 |
Other Non Operating Income (Expenses) | -4.16 | -2.88 | -0.34 | 0.02 | 0.06 | -0.05 |
EBT Excluding Unusual Items | 238.75 | 339.67 | 152.93 | 95.08 | 44.72 | -35.68 |
Gain (Loss) on Sale of Assets | - | - | -0.27 | - | 8.94 | - |
Other Unusual Items | 0.38 | 0.38 | 42.43 | 0.96 | 0.04 | 0.41 |
Pretax Income | 239.13 | 340.05 | 195.08 | 96.04 | 53.7 | -35.27 |
Income Tax Expense | 86.68 | 46.8 | 47.18 | -35.56 | 6.54 | - |
Net Income | 152.45 | 293.25 | 147.9 | 131.6 | 47.15 | -35.27 |
Net Income to Common | 152.45 | 293.25 | 147.9 | 131.6 | 47.15 | -35.27 |
Net Income Growth | -52.15% | 98.28% | 12.38% | 179.09% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 15 | 8 | 8 |
Shares Outstanding (Diluted) | 23 | 22 | 18 | 15 | 8 | 8 |
Shares Change (YoY) | 30.06% | 20.28% | 17.82% | 91.90% | - | - |
EPS (Basic) | 8.40 | 16.36 | 8.25 | 8.65 | 5.95 | -4.45 |
EPS (Diluted) | 6.54 | 13.60 | 8.25 | 8.65 | 5.95 | -4.45 |
EPS Growth | -63.20% | 64.88% | -4.62% | 45.44% | - | - |
Free Cash Flow | - | 388.71 | 74.46 | -127.51 | -381.11 | -153.84 |
Free Cash Flow Per Share | - | 18.02 | 4.15 | -8.38 | -48.06 | -19.40 |
Gross Margin | 24.49% | 27.00% | 26.21% | 32.23% | 20.47% | 13.20% |
Operating Margin | 7.88% | 12.16% | 8.58% | 10.38% | 7.91% | -4.58% |
Profit Margin | 4.10% | 8.32% | 5.12% | 9.49% | 5.88% | -10.96% |
Free Cash Flow Margin | - | 11.02% | 2.58% | -9.19% | -47.51% | -47.79% |
EBITDA | 348.04 | 480.86 | 296.39 | 175.53 | 78.35 | -4.45 |
EBITDA Margin | 9.36% | 13.64% | 10.27% | 12.66% | 9.77% | -1.38% |
D&A For EBITDA | 55 | 52.26 | 48.6 | 31.61 | 14.87 | 10.29 |
EBIT | 293.04 | 428.6 | 247.79 | 143.92 | 63.48 | -14.74 |
EBIT Margin | 7.88% | 12.16% | 8.58% | 10.38% | 7.91% | -4.58% |
Effective Tax Rate | 36.25% | 13.76% | 24.19% | - | 12.19% | - |
Revenue as Reported | 3,604 | 3,532 | 2,892 | 1,393 | 815.4 | 322.76 |
Advertising Expenses | - | 1.62 | 0.48 | 0.79 | 0.03 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.