Shri Gang Industries & Allied Products Limited (BOM:523309)
India · Delayed Price · Currency is INR 73.94
+2.27 (3.17%)
At close: May 29, 2026
BOM:523309 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,023 | 3,526 | 2,886 | 1,387 | 802.14 |
Other Revenue | 7.05 | - | - | - | - |
| 4,030 | 3,526 | 2,886 | 1,387 | 802.14 | |
Revenue Growth (YoY) | 14.30% | 22.16% | 108.13% | 72.89% | 149.16% |
Cost of Revenue | 3,068 | 2,574 | 2,130 | 939.92 | 637.91 |
Gross Profit | 962.77 | 952.18 | 756.46 | 446.94 | 164.23 |
Selling, General & Admin | 176.42 | 95.63 | 83.13 | 41.84 | 25.87 |
Other Operating Expenses | 417.75 | 372.65 | 373.89 | 226.52 | 58.48 |
Operating Expenses | 651.28 | 523.58 | 508.67 | 303.02 | 100.75 |
Operating Income | 311.49 | 428.6 | 247.79 | 143.92 | 63.48 |
Interest Expense | -58.53 | -91.37 | -99.52 | -53.47 | -23 |
Interest & Investment Income | - | 5.32 | 5 | 4.61 | 4.18 |
Other Non Operating Income (Expenses) | - | -2.88 | -0.34 | 0.02 | 0.06 |
EBT Excluding Unusual Items | 252.96 | 339.67 | 152.93 | 95.08 | 44.72 |
Gain (Loss) on Sale of Assets | - | - | -0.27 | - | 8.94 |
Other Unusual Items | - | 0.38 | 42.43 | 0.96 | 0.04 |
Pretax Income | 252.96 | 340.05 | 195.08 | 96.04 | 53.7 |
Income Tax Expense | 66.9 | 46.8 | 47.18 | -35.56 | 6.54 |
Net Income | 186.06 | 293.25 | 147.9 | 131.6 | 47.15 |
Net Income to Common | 186.06 | 293.25 | 147.9 | 131.6 | 47.15 |
Net Income Growth | -36.55% | 98.28% | 12.38% | 179.09% | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 15 | 8 |
Shares Outstanding (Diluted) | 21 | 22 | 18 | 15 | 8 |
Shares Change (YoY) | -3.82% | 20.28% | 17.82% | 91.90% | - |
EPS (Basic) | 10.06 | 16.36 | 8.25 | 8.65 | 5.95 |
EPS (Diluted) | 8.97 | 13.60 | 8.25 | 8.65 | 5.95 |
EPS Growth | -34.04% | 64.88% | -4.62% | 45.44% | - |
Free Cash Flow | 210.41 | 388.71 | 74.46 | -127.51 | -381.11 |
Free Cash Flow Per Share | 10.14 | 18.02 | 4.15 | -8.38 | -48.06 |
Gross Margin | 23.89% | 27.00% | 26.21% | 32.23% | 20.47% |
Operating Margin | 7.73% | 12.16% | 8.58% | 10.38% | 7.91% |
Profit Margin | 4.62% | 8.32% | 5.12% | 9.49% | 5.88% |
Free Cash Flow Margin | 5.22% | 11.02% | 2.58% | -9.19% | -47.51% |
EBITDA | 368.6 | 480.86 | 296.39 | 175.53 | 78.35 |
EBITDA Margin | 9.15% | 13.64% | 10.27% | 12.66% | 9.77% |
D&A For EBITDA | 57.11 | 52.26 | 48.6 | 31.61 | 14.87 |
EBIT | 311.49 | 428.6 | 247.79 | 143.92 | 63.48 |
EBIT Margin | 7.73% | 12.16% | 8.58% | 10.38% | 7.91% |
Effective Tax Rate | 26.45% | 13.76% | 24.19% | - | 12.19% |
Revenue as Reported | 4,030 | 3,532 | 2,892 | 1,393 | 815.4 |
Advertising Expenses | - | 1.62 | 0.48 | 0.79 | 0.03 |