Maha Rashtra Apex Corporation Limited (BOM:523384)

BOM:523384 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Total Interest Expense	-0.14	0	0.15	0.03	0.17	0.3
Net Interest Income	0.14	-0	-0.15	-0.03	-0.17	-0.3
Other Revenue	81.17	75.2	94.84	87.05	80.35	83.97
Revenue Before Loan Losses	81.31	75.2	94.69	87.02	80.19	83.67
Revenue	81.31	75.2	94.69	87.02	80.19	83.67
Revenue Growth (YoY)	4.65%	-20.59%	8.82%	8.53%	-4.16%	65.38%
Salaries & Employee Benefits	5.63	14.56	23.54	23.56	26.55	23.09
Cost of Services Provided	2.59	2.59	3.69	4.32	3.04	3.16
Other Operating Expenses	6.2	7.07	9.83	16.54	5.58	3.22
Total Operating Expenses	14.83	24.58	37.46	44.82	35.53	29.79
Operating Income	66.48	50.62	57.23	42.2	44.65	53.87
Earnings From Equity Investments	3,118	3,237	-470.25	-470.25	-37.77	255.19
EBT Excluding Unusual Items	3,185	3,288	-413.02	-428.05	6.89	309.06
Gain (Loss) on Sale of Investments	-	-	-	-1.53	-	-
Other Unusual Items	105.17	110.67	11.95	11.96	12.37	12.29
Pretax Income	3,290	3,399	-389.45	-417.64	19.26	321.36
Income Tax Expense	41.59	41.46	15.16	1.14	5.84	-15.82
Net Income	3,248	3,357	-404.61	-418.77	13.42	337.18
Net Income to Common	3,248	3,357	-404.61	-418.77	13.42	337.18
Net Income Growth	-6.56%	-	-	-	-96.02%	146.09%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	0.08%	-	-	-	-	-
EPS (Basic)	230.42	238.24	-28.71	-29.72	0.95	23.93
EPS (Diluted)	230.42	238.24	-28.71	-29.72	0.95	23.93
EPS Growth	-6.64%	-	-	-	-96.03%	146.16%
Free Cash Flow	-103.13	-52.04	-88.21	-76.96	-22.9	8.59
Free Cash Flow Per Share	-7.32	-3.69	-6.26	-5.46	-1.63	0.61
Operating Margin	81.77%	67.31%	60.44%	48.49%	55.69%	64.39%
Profit Margin	3995.14%	4464.37%	-427.28%	-481.22%	16.74%	403.00%
Free Cash Flow Margin	-126.84%	-69.21%	-93.15%	-88.44%	-28.55%	10.26%
Effective Tax Rate	1.26%	1.22%	-	-	30.34%	-
Revenue as Reported	85.08	79.11	108.33	89.74	82.71	86

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.