Lotus Chocolate Company Limited (BOM:523475)
India flag India · Delayed Price · Currency is INR
488.85
-23.15 (-4.52%)
At close: Oct 23, 2026

Lotus Chocolate Company Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-81.121172.2750.55-69.5760.08
Depreciation & Amortization
40.539.1718.1210.211.722.18
Loss (Gain) From Sale of Assets
-1.71--0.37---
Other Operating Activities
40.51125.39107.61-34.792.323.06
Change in Accounts Receivable
1,541-199.18-1,254-285.0450.290.82
Change in Inventory
1.96358.15-696.96-44.7556.16-34.5
Change in Accounts Payable
-224.97607.73357.5794.17-41.4749.31
Change in Other Net Operating Assets
----28.99-24.52
Operating Cash Flow
1,317932.27-1,296-209.6628.4556.42
Operating Cash Flow Growth
-----49.58%583.79%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-39.87-64.54-147.28-170.71-5.15-3.22
Sale of Property, Plant & Equipment
4.54-16.3---
Cash Acquisitions
----1.86--
Other Investing Activities
0.360.382.446.78--
Investing Cash Flow
-34.98-64.16-128.54-165.79-5.15-3.22

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
--1,43136.09--
Total Debt Issued
-486.4-1,43136.09--
Short-Term Debt Repaid
--593.77--40--
Long-Term Debt Repaid
--1.5---20.47-55.98
Lease Payments
-4.53-1.5----
Total Debt Repaid
-668.3-595.27--40-20.47-55.98
Net Debt Issued (Repaid)
-1,155-595.271,431-3.91-20.47-55.98
Other Financing Activities
-111.09-153.71-63.32-1.96-2.32-3.06
Financing Cash Flow
-1,266-748.971,368428.09-22.79-59.04

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---0.21--
Net Cash Flow
15.78119.13-56.9352.860.5-5.83

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
1,277867.73-1,443-380.3723.2953.2
Free Cash Flow Growth
-----56.22%544.74%
Free Cash Flow Margin
26.61%14.10%-25.14%-19.02%3.71%6.11%
Free Cash Flow Per Share
99.3367.57-112.39-29.621.814.14
Levered Free Cash Flow
1,227723.77-1,582-368.21102.05-3.04
Unlevered Free Cash Flow
1,304825.68-1,538-363.16103.5-1.92
Free Cash Flow After Leases
1,272866.23-1,443-380.3723.2953.2

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
111.09153.7163.321.962.323.06
Cash Income Tax Paid
5747.9320.6110.810.250.04
Change in Working Capital
1,318766.7-1,594-235.6393.97-8.89