Ashiana Housing Limited (BOM:523716)
343.20
-0.60 (-0.17%)
At close: Feb 12, 2026
Ashiana Housing Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,385 | 5,288 | 9,382 | 4,019 | 2,039 | 2,327 |
Other Revenue | 17.67 | 17.57 | 18.09 | 32.61 | 22.24 | 17.8 |
| 10,403 | 5,306 | 9,400 | 4,052 | 2,061 | 2,345 | |
Revenue Growth (YoY) | 72.43% | -43.56% | 132.00% | 96.62% | -12.12% | -21.93% |
Cost of Revenue | 7,214 | 3,660 | 7,175 | 2,787 | 1,479 | 1,709 |
Gross Profit | 3,189 | 1,645 | 2,225 | 1,265 | 582.1 | 635.9 |
Selling, General & Admin | 1,175 | 1,034 | 934.09 | 696.57 | 591.52 | 523.7 |
Other Operating Expenses | 712.67 | 409.87 | 289.9 | 308.29 | 224.06 | 168.4 |
Operating Expenses | 2,030 | 1,578 | 1,386 | 1,091 | 904.66 | 785 |
Operating Income | 1,159 | 67.25 | 838.55 | 173.88 | -322.56 | -149.1 |
Interest Expense | - | 236.1 | -18.82 | -30.42 | -35.08 | -63.2 |
Interest & Investment Income | 414.93 | 162.54 | 75.4 | 48.54 | 45.89 | 42.1 |
Earnings From Equity Investments | -4.35 | -0.85 | 55.95 | 77.58 | 178.87 | 92.5 |
Other Non Operating Income (Expenses) | 235.26 | 86.46 | 63.21 | 49.76 | 37.12 | 28.4 |
EBT Excluding Unusual Items | 1,805 | 551.48 | 1,014 | 319.33 | -95.76 | -49.3 |
Gain (Loss) on Sale of Investments | 10.06 | 10.06 | 50.55 | 10.05 | 4.44 | 6.6 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -0.76 | 0.03 | -0.8 | 69.9 |
Asset Writedown | -0.16 | -0.16 | -5.37 | -0.23 | -7.48 | -5.8 |
Other Unusual Items | -249.62 | -299.62 | 18.98 | 14.05 | -46.73 | -18.4 |
Pretax Income | 1,565 | 261.89 | 1,078 | 343.23 | -146.33 | 3 |
Income Tax Expense | 392.81 | 79.51 | 243.73 | 64.45 | -75.91 | -14.2 |
Earnings From Continuing Operations | 1,172 | 182.38 | 833.96 | 278.78 | -70.43 | 17.2 |
Net Income | 1,172 | 182.38 | 833.96 | 278.78 | -70.43 | 17.2 |
Net Income to Common | 1,172 | 182.38 | 833.96 | 278.78 | -70.43 | 17.2 |
Net Income Growth | 667.54% | -78.13% | 199.15% | - | - | - |
Shares Outstanding (Basic) | 96 | 101 | 101 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 96 | 101 | 101 | 102 | 102 | 102 |
Shares Change (YoY) | -8.48% | -0.65% | -1.15% | - | - | - |
EPS (Basic) | 12.21 | 1.81 | 8.24 | 2.72 | -0.69 | 0.17 |
EPS (Diluted) | 12.21 | 1.81 | 8.24 | 2.72 | -0.69 | 0.17 |
EPS Growth | 738.61% | -77.99% | 202.61% | - | - | - |
Free Cash Flow | - | 1,939 | 1,806 | -45.24 | -907.81 | 1,123 |
Free Cash Flow Per Share | - | 19.28 | 17.85 | -0.44 | -8.87 | 10.97 |
Dividend Per Share | 2.500 | 2.500 | 1.500 | 0.500 | 0.900 | 0.400 |
Dividend Growth | - | 66.67% | 200.00% | -44.44% | 125.00% | 33.33% |
Gross Margin | 30.66% | 31.01% | 23.67% | 31.22% | 28.25% | 27.12% |
Operating Margin | 11.14% | 1.27% | 8.92% | 4.29% | -15.65% | -6.36% |
Profit Margin | 11.27% | 3.44% | 8.87% | 6.88% | -3.42% | 0.73% |
Free Cash Flow Margin | - | 36.54% | 19.22% | -1.12% | -44.05% | 47.87% |
EBITDA | 1,307 | 186.47 | 919.95 | 234.4 | -265.09 | -85.1 |
EBITDA Margin | 12.56% | 3.52% | 9.79% | 5.79% | -12.86% | -3.63% |
D&A For EBITDA | 147.59 | 119.22 | 81.41 | 60.52 | 57.48 | 64 |
EBIT | 1,159 | 67.25 | 838.55 | 173.88 | -322.56 | -149.1 |
EBIT Margin | 11.14% | 1.27% | 8.92% | 4.29% | -15.65% | -6.36% |
Effective Tax Rate | 25.09% | 30.36% | 22.62% | 18.78% | - | - |
Revenue as Reported | 10,817 | 5,574 | 9,665 | 4,252 | 2,336 | 2,593 |
Advertising Expenses | - | 298.41 | 294.44 | 175.8 | 172.75 | 174 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.