Shukra Jewellery Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	42.13	50.58	47.53	16.45	22	85.06
Revenue Growth (YoY)	-25.71%	6.43%	188.84%	-25.20%	-74.14%	-76.96%
Cost of Revenue	34.17	45.13	42.99	14.8	19.17	65.89
Gross Profit	7.96	5.45	4.54	1.65	2.83	19.17
Selling, General & Admin	2.31	2.28	0.34	0.04	1.06	1.64
Other Operating Expenses	1.91	1.72	2.97	2.15	0.14	12.09
Operating Expenses	4.63	4.33	3.74	2.75	1.9	14.56
Operating Income	3.33	1.12	0.8	-1.1	0.93	4.62
Interest Expense	-	-	-	-0.87	-0.3	-2.39
Interest & Investment Income	0.6	-	-	0.02	-	-
Currency Exchange Gain (Loss)	0.15	0.15	0.1	0.48	0.45	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.01	1.49	-0.12	-0.09
EBT Excluding Unusual Items	4.03	1.22	0.89	0.03	0.97	2.13
Other Unusual Items	0.04	0.04	-	0.17	0.1	0.01
Pretax Income	4.07	1.26	0.89	0.2	1.06	2.14
Income Tax Expense	-1.51	-1.51	0.3	0.21	0.35	0.53
Net Income	5.58	2.77	0.58	-0.01	0.71	1.62
Net Income to Common	5.58	2.77	0.58	-0.01	0.71	1.62
Net Income Growth	24.21%	376.63%	-	-	-56.00%	-41.60%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	0.41	0.20	0.04	-0.00	0.05	0.12
EPS (Diluted)	0.41	0.20	0.04	-0.00	0.05	0.12
EPS Growth	24.72%	376.64%	-	-	-56.00%	-41.60%
Free Cash Flow	-	5.35	-179.51	-20.48	-2.41	12.24
Free Cash Flow Per Share	-	0.39	-13.23	-1.51	-0.18	0.90
Gross Margin	18.89%	10.78%	9.55%	10.05%	12.87%	22.54%
Operating Margin	7.90%	2.22%	1.68%	-6.65%	4.21%	5.42%
Profit Margin	13.25%	5.48%	1.23%	-0.03%	3.23%	1.90%
Free Cash Flow Margin	-	10.58%	-377.72%	-124.46%	-10.97%	14.38%
EBITDA	3.6	1.46	1.23	-0.54	1.63	5.44
EBITDA Margin	8.53%	2.89%	2.59%	-3.28%	7.41%	6.39%
D&A For EBITDA	0.27	0.34	0.43	0.56	0.7	0.82
EBIT	3.33	1.12	0.8	-1.1	0.93	4.62
EBIT Margin	7.90%	2.22%	1.68%	-6.65%	4.21%	5.42%
Effective Tax Rate	-	-	34.24%	102.49%	33.11%	24.56%
Revenue as Reported	42.32	50.77	47.79	18.63	22.54	85.07
Advertising Expenses	-	0.03	-	0.03	0.01	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.