Sovereign Diamonds Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.15	0.27	0.37	0.38	12.84
Cash & Short-Term Investments	10.84	0.15	0.27	0.37	0.38	12.84
Cash Growth	6891.61%	-44.74%	-28.69%	-1.78%	-97.04%	8731.19%
Accounts Receivable	-	60.97	93.76	82.61	66.25	39.24
Receivables	-	61.07	93.83	82.75	66.4	39.32
Inventory	-	172	173.36	188.27	176.36	175.38
Prepaid Expenses	-	0.79	0.64	0.63	0.59	0.55
Other Current Assets	-	2.76	1.43	0.15	5.26	3.42
Total Current Assets	-	236.77	269.52	272.18	249	231.53
Property, Plant & Equipment	-	32.15	35.29	34.43	37.51	36.49
Long-Term Deferred Tax Assets	-	1.86	2.01	0.87	1.23	1.01
Other Long-Term Assets	-	6.61	6.9	7.09	-	-0
Total Assets	-	277.4	313.71	314.56	288.14	269.44
Accounts Payable	-	11.09	20.94	24.66	24.4	13.42
Accrued Expenses	-	0.21	1.68	1.69	2.22	2.13
Short-Term Debt	-	88.6	111.38	111.53	92.13	93.31
Current Portion of Long-Term Debt	-	0.37	3.51	11	8.98	6.99
Current Unearned Revenue	-	1.68	1.43	-	-	-
Other Current Liabilities	-	-	3.09	3.1	1.42	1.2
Total Current Liabilities	-	101.94	142.03	151.98	129.15	117.05
Long-Term Debt	-	-	0.37	4.02	12.05	20.51
Pension & Post-Retirement Benefits	-	0	0.01	0.01	-	-
Other Long-Term Liabilities	-	4.89	2.48	3.3	5.77	3.97
Total Liabilities	-	106.83	144.88	159.31	146.97	141.52
Common Stock	-	57.88	57.88	57.88	57.88	57.88
Retained Earnings	-	111.67	109.94	96.36	82.28	69.03
Comprehensive Income & Other	-	1.01	1.01	1.01	1.01	1.01
Shareholders' Equity	122.91	170.56	168.83	155.25	141.17	127.92
Total Liabilities & Equity	-	277.4	313.71	314.56	288.14	269.44
Total Debt	-	88.97	115.26	126.55	113.16	120.81
Net Cash (Debt)	10.84	-88.82	-114.99	-126.17	-112.78	-107.96
Net Cash Per Share	1.83	-15.35	-19.87	-21.80	-19.49	-18.65
Filing Date Shares Outstanding	4.37	5.79	5.79	5.79	5.79	5.79
Total Common Shares Outstanding	4.37	5.79	5.79	5.79	5.79	5.79
Working Capital	-	134.84	127.5	120.2	119.84	114.48
Book Value Per Share	21.48	29.47	29.17	26.82	24.39	22.10
Tangible Book Value	122.91	170.56	168.83	155.25	141.17	127.92
Tangible Book Value Per Share	21.48	29.47	29.17	26.82	24.39	22.10
Land	-	4.86	4.86	4.86	4.85	4.85
Buildings	-	18.05	17.01	14.46	31.73	31.73
Machinery	-	39.84	39.25	36.77	32	34.23
Construction In Progress	-	-	-	-	1.42	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.