Mukat Pipes Limited (BOM:523832)

Mukat Pipes Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	38.53	62.97	33.08	61.22	61.54
Revenue	38.53	62.97	33.08	61.22	61.54
Revenue Growth (YoY)	-38.82%	90.36%	-45.97%	-0.52%	37.45%
Cost of Revenue	22.15	38.44	14.42	47.23	46.91
Gross Profit	16.37	24.53	18.66	13.99	14.62
Selling, General & Admin	10.83	11.7	10.57	9.38	9.88
Other Operating Expenses	4.45	7.93	6.79	3.03	3
Operating Expenses	16.55	20.89	18.65	13.73	14.2
Operating Income	-0.18	3.64	0.01	0.26	0.42
Interest Expense	-1.43	-1.45	-1.44	-1.42	-1.39
Interest & Investment Income	-	0.78	0.18	0.01	0.03
Other Non Operating Income (Expenses)	-	-0	-	-	-
EBT Excluding Unusual Items	-1.6	2.97	-1.25	-1.15	-0.94
Pretax Income	-1.6	2.97	-1.25	-1.15	-0.94
Net Income	-1.6	2.97	-1.25	-1.15	-0.94
Net Income to Common	-1.6	2.97	-1.25	-1.15	-0.94
Shares Outstanding (Basic)	11	12	12	12	12
Shares Outstanding (Diluted)	11	12	12	12	12
Shares Change (YoY)	-3.27%	-	-	-	-
EPS (Basic)	-0.14	0.25	-0.11	-0.10	-0.08
EPS (Diluted)	-0.14	0.25	-0.11	-0.10	-0.08
Free Cash Flow	-3.23	13.02	0.61	1.56	2.44
Free Cash Flow Per Share	-0.28	1.10	0.05	0.13	0.21
Gross Margin	42.50%	38.96%	56.40%	22.85%	23.76%
Operating Margin	-0.46%	5.78%	0.03%	0.42%	0.69%
Profit Margin	-4.16%	4.72%	-3.78%	-1.88%	-1.53%
Free Cash Flow Margin	-8.38%	20.67%	1.85%	2.55%	3.96%
EBITDA	1.09	4.9	1.3	1.57	1.74
EBITDA Margin	2.84%	7.79%	3.92%	2.57%	2.83%
D&A For EBITDA	1.27	1.27	1.29	1.32	1.32
EBIT	-0.18	3.64	0.01	0.26	0.42
EBIT Margin	-0.46%	5.78%	0.03%	0.42%	0.69%
Revenue as Reported	43.35	68.1	37.24	65.5	65.79
Advertising Expenses	-	0.1	0.1	0.16	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.