Mukat Pipes Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	52.87	38.53	62.97	33.08	61.22
Other Revenue	6.36	-	-	-	-
Revenue	59.23	38.53	62.97	33.08	61.22
Revenue Growth (YoY)	53.74%	-38.82%	90.36%	-45.97%	-0.52%
Cost of Revenue	13.17	22.31	38.44	14.42	47.23
Gross Profit	46.06	16.22	24.53	18.66	13.99
Selling, General & Admin	11.83	10.93	11.7	10.57	9.38
Other Operating Expenses	31.02	4.66	7.93	6.79	3.03
Operating Expenses	44.12	16.86	20.89	18.65	13.73
Operating Income	1.94	-0.64	3.64	0.01	0.26
Interest Expense	-1.41	-1.43	-1.45	-1.44	-1.42
Interest & Investment Income	-	0.46	0.78	0.18	0.01
Other Non Operating Income (Expenses)	-	-	-0	-	-
EBT Excluding Unusual Items	0.53	-1.6	2.97	-1.25	-1.15
Pretax Income	0.53	-1.6	2.97	-1.25	-1.15
Net Income	0.53	-1.6	2.97	-1.25	-1.15
Net Income to Common	0.53	-1.6	2.97	-1.25	-1.15
Shares Outstanding (Basic)	11	12	12	12	12
Shares Outstanding (Diluted)	11	12	12	12	12
Shares Change (YoY)	-9.72%	-	-	-	-
EPS (Basic)	0.05	-0.14	0.25	-0.11	-0.10
EPS (Diluted)	0.05	-0.14	0.25	-0.11	-0.10
Free Cash Flow	0.34	-3.23	13.02	0.61	1.56
Free Cash Flow Per Share	0.03	-0.27	1.10	0.05	0.13
Gross Margin	77.77%	42.09%	38.96%	56.40%	22.85%
Operating Margin	3.27%	-1.67%	5.78%	0.03%	0.42%
Profit Margin	0.90%	-4.16%	4.72%	-3.78%	-1.88%
Free Cash Flow Margin	0.57%	-8.38%	20.67%	1.85%	2.55%
EBITDA	3.22	0.63	4.9	1.3	1.57
EBITDA Margin	5.43%	1.63%	7.79%	3.92%	2.57%
D&A For EBITDA	1.28	1.27	1.27	1.29	1.32
EBIT	1.94	-0.64	3.64	0.01	0.26
EBIT Margin	3.27%	-1.66%	5.78%	0.03%	0.42%
Revenue as Reported	59.23	43.35	68.1	37.24	65.5
Advertising Expenses	-	0.1	0.1	0.1	0.16