Carysil Limited (BOM:524091)
India · Delayed Price · Currency is INR 1,161.15
-17.15 (-1.46%)
At close: Sep 11, 2026
Carysil Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,591 | 9,240 | 8,156 | 6,838 | 5,939 | 4,839 | |
Revenue Growth | 13.99% | 13.29% | 19.28% | 15.13% | 22.73% | 56.24% |
Cost of Revenue | 4,404 | 4,353 | 3,835 | 3,209 | 3,063 | 2,134 |
Gross Profit | 5,187 | 4,886 | 4,321 | 3,628 | 2,876 | 2,705 |
Selling, General & Admin | 909.8 | 1,214 | 1,145 | 858.8 | 601.91 | 440.23 |
Other Operating Expenses | 2,410 | 1,901 | 1,799 | 1,482 | 1,176 | 1,232 |
Operating Expenses | 3,727 | 3,510 | 3,303 | 2,666 | 2,042 | 1,849 |
Operating Income | 1,460 | 1,376 | 1,018 | 962.9 | 834.45 | 856 |
Interest Expense | -190.4 | -191.7 | -221.1 | -203.6 | -138.55 | -88.62 |
Interest & Investment Income | - | 37.4 | 45.6 | 4.4 | 7.18 | 6.28 |
Currency Exchange Gain (Loss) | - | 78.6 | 43.5 | 43.9 | -24.14 | 84.47 |
Other Non Operating Income (Expenses) | 158.3 | 9.2 | -3.7 | -1.3 | 1.14 | -2.77 |
EBT Excluding Unusual Items | 1,428 | 1,310 | 882 | 806.3 | 680.08 | 855.36 |
Gain (Loss) on Sale of Assets | - | 0.7 | -3.5 | 1.5 | 0.89 | 5.44 |
Other Unusual Items | -11.3 | -11.3 | - | - | - | - |
Pretax Income | 1,417 | 1,299 | 878.5 | 807.8 | 680.97 | 860.81 |
Income Tax Expense | 335.8 | 309.3 | 235.3 | 224.2 | 152.66 | 208.24 |
Earnings From Continuing Operations | 1,081 | 989.7 | 643.2 | 583.6 | 528.31 | 652.57 |
Minority Interest in Earnings | -13.1 | -7.8 | -5.8 | -4.7 | -4.12 | -4.95 |
Net Income | 1,068 | 981.9 | 637.4 | 578.9 | 524.19 | 647.62 |
Net Income to Common | 1,068 | 981.9 | 637.4 | 578.9 | 524.19 | 647.62 |
Net Income Growth | 51.06% | 54.05% | 10.11% | 10.44% | -19.06% | 65.53% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 | 27 |
Shares Change | -1.31% | -0.00% | 5.86% | 0.05% | 0.03% | 0.56% |
EPS (Basic) | 37.54 | 34.53 | 22.76 | 21.59 | 19.59 | 24.26 |
EPS (Diluted) | 37.54 | 34.52 | 22.41 | 21.55 | 19.52 | 24.13 |
EPS Growth | 53.06% | 54.04% | 3.99% | 10.40% | -19.11% | 64.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -28.4 | 128.9 | -397.2 | 132.83 | -255.8 |
Free Cash Flow Per Share | - | -1.00 | 4.53 | -14.78 | 4.95 | -9.53 |
Dividend Per Share | - | 3.000 | 2.400 | 2.000 | 2.000 | 2.400 |
Dividend Growth | - | 25.00% | 20.00% | 0% | -16.67% | 20.00% |
Gross Margin | 54.08% | 52.89% | 52.98% | 53.06% | 48.43% | 55.90% |
Operating Margin | 15.23% | 14.89% | 12.48% | 14.08% | 14.05% | 17.69% |
Profit Margin | 11.13% | 10.63% | 7.81% | 8.47% | 8.83% | 13.38% |
Free Cash Flow Margin | - | -0.31% | 1.58% | -5.81% | 2.24% | -5.29% |
EBITDA | 1,880 | 1,698 | 1,317 | 1,231 | 1,068 | 1,013 |
EBITDA Margin | 19.60% | 18.38% | 16.15% | 18.00% | 17.97% | 20.93% |
D&A For EBITDA | 419.68 | 321.7 | 299.3 | 267.7 | 233.05 | 156.71 |
EBIT | 1,460 | 1,376 | 1,018 | 962.9 | 834.45 | 856 |
EBIT Margin | 15.23% | 14.89% | 12.48% | 14.08% | 14.05% | 17.69% |
Effective Tax Rate | 23.70% | 23.81% | 26.78% | 27.75% | 22.42% | 24.19% |
Revenue as Reported | 9,749 | 9,371 | 8,254 | 6,891 | 5,955 | 4,940 |
Advertising Expenses | - | 236.3 | 261.7 | 203.3 | 127.29 | 83.57 |