Pentokey Organy (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	20.9	8.26	43.96	43.66	-
Other Revenue	0	-	-	-	-
Revenue	20.9	8.26	43.96	43.66	-
Revenue Growth (YoY)	152.98%	-81.21%	0.71%	-	-
Cost of Revenue	19.3	7.25	34.51	32.08	0.02
Gross Profit	1.61	1.01	9.45	11.57	-0.02
Selling, General & Admin	1.6	1.27	1.5	1.38	1.77
Other Operating Expenses	2.04	1.91	3.57	-18.83	2.05
Operating Expenses	3.65	3.18	5.1	-17.41	3.86
Operating Income	-2.04	-2.17	4.36	28.98	-3.88
Interest Expense	-0.01	-0.02	-0.06	-0.29	-
Interest & Investment Income	-	4.54	4.43	3.06	2.25
Currency Exchange Gain (Loss)	-	0.1	-	-	-
Other Non Operating Income (Expenses)	4.08	-	-	-	-
EBT Excluding Unusual Items	2.03	2.46	8.73	31.76	-1.64
Pretax Income	2.03	2.46	8.73	31.76	-1.64
Net Income	2.03	2.46	8.73	31.76	-1.64
Net Income to Common	2.03	2.46	8.73	31.76	-1.64
Net Income Growth	-17.23%	-71.86%	-72.52%	-	-
Shares Outstanding (Basic)	5	6	6	6	6
Shares Outstanding (Diluted)	5	6	6	6	6
Shares Change (YoY)	-14.75%	-	-	-	-
EPS (Basic)	0.38	0.39	1.39	5.06	-0.26
EPS (Diluted)	0.38	0.39	1.39	5.06	-0.26
EPS Growth	-2.56%	-71.94%	-72.53%	-	-
Free Cash Flow	7.57	2.17	5.53	-0.99	-4.18
Free Cash Flow Per Share	1.42	0.34	0.88	-0.16	-0.67
Gross Margin	7.68%	12.27%	21.50%	26.51%	-
Operating Margin	-9.77%	-26.20%	9.91%	66.39%	-
Profit Margin	9.72%	29.71%	19.85%	72.74%	-
Free Cash Flow Margin	36.20%	26.22%	12.59%	-2.28%	-
EBITDA	-2.04	-2.16	4.38	29.02	-3.83
EBITDA Margin	-9.75%	-26.17%	9.97%	66.48%	-
D&A For EBITDA	0	0	0.03	0.04	0.05
EBIT	-2.04	-2.17	4.36	28.98	-3.88
EBIT Margin	-9.77%	-26.20%	9.91%	66.39%	-
Revenue as Reported	24.98	12.91	48.48	67.22	2.52