Universal Starch-Chem Allied Limited (BOM:524408)
165.15
+0.85 (0.52%)
At close: Jul 16, 2025
BOM:524408 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,909 | 5,271 | 5,158 | 4,565 | 2,964 | Upgrade |
Other Revenue | - | 6.72 | 5.24 | 5.66 | 5.48 | Upgrade |
4,909 | 5,278 | 5,163 | 4,570 | 2,969 | Upgrade | |
Revenue Growth (YoY) | -6.99% | 2.23% | 12.97% | 53.92% | 12.22% | Upgrade |
Cost of Revenue | 4,035 | 4,350 | 4,260 | 3,620 | 2,291 | Upgrade |
Gross Profit | 873.84 | 927.64 | 902.5 | 950.6 | 678.25 | Upgrade |
Selling, General & Admin | 193.7 | 191.1 | 161.86 | 150.45 | 133.08 | Upgrade |
Other Operating Expenses | 496.53 | 528.39 | 561.8 | 536.3 | 364.36 | Upgrade |
Operating Expenses | 753.08 | 777.36 | 774.58 | 729.94 | 537.4 | Upgrade |
Operating Income | 120.76 | 150.28 | 127.92 | 220.67 | 140.85 | Upgrade |
Interest Expense | -92.99 | -76.51 | -63.84 | -71.7 | -68.43 | Upgrade |
Interest & Investment Income | - | 2.58 | 1.56 | 1.23 | 2.04 | Upgrade |
Currency Exchange Gain (Loss) | - | 3.52 | 12.48 | 7.52 | 0.42 | Upgrade |
Other Non Operating Income (Expenses) | 14.96 | 12.36 | 2.87 | 0.94 | -2.55 | Upgrade |
EBT Excluding Unusual Items | 42.73 | 92.24 | 80.99 | 158.66 | 72.32 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.71 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | Upgrade |
Pretax Income | 42.73 | 92.24 | 80.99 | 157.95 | 72.32 | Upgrade |
Income Tax Expense | 10.61 | 22.39 | 21.97 | 43.57 | 8.72 | Upgrade |
Net Income | 32.12 | 69.85 | 59.02 | 114.38 | 63.61 | Upgrade |
Net Income to Common | 32.12 | 69.85 | 59.02 | 114.38 | 63.61 | Upgrade |
Net Income Growth | -54.02% | 18.36% | -48.40% | 79.83% | 862.20% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade |
EPS (Basic) | 7.65 | 16.63 | 14.05 | 27.23 | 15.14 | Upgrade |
EPS (Diluted) | 7.65 | 16.63 | 14.05 | 27.23 | 15.14 | Upgrade |
EPS Growth | -54.00% | 18.36% | -48.40% | 79.86% | 864.33% | Upgrade |
Free Cash Flow | 40.29 | 101.75 | -94.52 | 158.27 | 24.03 | Upgrade |
Free Cash Flow Per Share | 9.60 | 24.23 | -22.50 | 37.68 | 5.72 | Upgrade |
Gross Margin | 17.80% | 17.57% | 17.48% | 20.80% | 22.84% | Upgrade |
Operating Margin | 2.46% | 2.85% | 2.48% | 4.83% | 4.74% | Upgrade |
Profit Margin | 0.65% | 1.32% | 1.14% | 2.50% | 2.14% | Upgrade |
Free Cash Flow Margin | 0.82% | 1.93% | -1.83% | 3.46% | 0.81% | Upgrade |
EBITDA | 183.6 | 208.16 | 178.84 | 263.85 | 180.81 | Upgrade |
EBITDA Margin | 3.74% | 3.94% | 3.46% | 5.77% | 6.09% | Upgrade |
D&A For EBITDA | 62.84 | 57.87 | 50.92 | 43.19 | 39.96 | Upgrade |
EBIT | 120.76 | 150.28 | 127.92 | 220.67 | 140.85 | Upgrade |
EBIT Margin | 2.46% | 2.85% | 2.48% | 4.83% | 4.74% | Upgrade |
Effective Tax Rate | 24.83% | 24.27% | 27.12% | 27.58% | 12.05% | Upgrade |
Revenue as Reported | 4,924 | 5,302 | 5,187 | 4,588 | 2,974 | Upgrade |
Advertising Expenses | - | 0.2 | 0.29 | 0.19 | 0.13 | Upgrade |
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.