Universal Starch-Chem Allied Limited (BOM:524408)
185.95
+0.45 (0.24%)
At close: Jun 3, 2026
BOM:524408 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,886 | 4,909 | 5,271 | 5,158 | 4,565 |
Other Revenue | - | 4.99 | 6.72 | 5.24 | 5.66 |
| 4,886 | 4,914 | 5,278 | 5,163 | 4,570 | |
Revenue Growth (YoY) | -0.57% | -6.90% | 2.23% | 12.97% | 53.92% |
Cost of Revenue | 3,759 | 4,052 | 4,350 | 4,260 | 3,620 |
Gross Profit | 1,127 | 861.83 | 927.64 | 902.5 | 950.6 |
Selling, General & Admin | 205.26 | 194.04 | 191.1 | 161.86 | 150.45 |
Other Operating Expenses | 599.4 | 478.67 | 528.39 | 561.8 | 536.3 |
Operating Expenses | 878.54 | 735.55 | 777.36 | 774.58 | 729.94 |
Operating Income | 248.65 | 126.28 | 150.28 | 127.92 | 220.67 |
Interest Expense | -81.43 | -84.19 | -76.51 | -63.84 | -71.7 |
Interest & Investment Income | - | 2.94 | 2.58 | 1.56 | 1.23 |
Currency Exchange Gain (Loss) | - | 3.2 | 3.52 | 12.48 | 7.52 |
Other Non Operating Income (Expenses) | 14.89 | -5.5 | 12.36 | 2.87 | 0.94 |
EBT Excluding Unusual Items | 182.11 | 42.73 | 92.24 | 80.99 | 158.66 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.71 |
Pretax Income | 182.11 | 42.73 | 92.24 | 80.99 | 157.95 |
Income Tax Expense | 50.87 | 10.61 | 22.39 | 21.97 | 43.57 |
Net Income | 131.24 | 32.12 | 69.85 | 59.02 | 114.38 |
Net Income to Common | 131.24 | 32.12 | 69.85 | 59.02 | 114.38 |
Net Income Growth | 308.62% | -54.02% | 18.36% | -48.40% | 79.83% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 31.25 | 7.65 | 16.63 | 14.05 | 27.23 |
EPS (Diluted) | 31.25 | 7.65 | 16.63 | 14.05 | 27.23 |
EPS Growth | 308.65% | -54.02% | 18.36% | -48.40% | 79.86% |
Free Cash Flow | 145.94 | 40.29 | 101.75 | -94.52 | 158.27 |
Free Cash Flow Per Share | 34.75 | 9.59 | 24.23 | -22.50 | 37.68 |
Gross Margin | 23.07% | 17.54% | 17.57% | 17.48% | 20.80% |
Operating Margin | 5.09% | 2.57% | 2.85% | 2.48% | 4.83% |
Profit Margin | 2.69% | 0.65% | 1.32% | 1.14% | 2.50% |
Free Cash Flow Margin | 2.99% | 0.82% | 1.93% | -1.83% | 3.46% |
EBITDA | 322.52 | 189.12 | 208.16 | 178.84 | 263.85 |
EBITDA Margin | 6.60% | 3.85% | 3.94% | 3.46% | 5.77% |
D&A For EBITDA | 73.87 | 62.84 | 57.87 | 50.92 | 43.19 |
EBIT | 248.65 | 126.28 | 150.28 | 127.92 | 220.67 |
EBIT Margin | 5.09% | 2.57% | 2.85% | 2.48% | 4.83% |
Effective Tax Rate | 27.93% | 24.83% | 24.27% | 27.12% | 27.58% |
Revenue as Reported | 4,901 | 4,924 | 5,302 | 5,187 | 4,588 |
Advertising Expenses | - | 0.34 | 0.2 | 0.29 | 0.19 |