Camex Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	23.83	91.49	-	12.57	3.88
Cash & Short-Term Investments	35.59	23.83	91.49	-	12.57	3.88
Cash Growth	51.40%	-73.96%	-	-	223.75%	-10.33%
Accounts Receivable	-	218.8	237.45	-	326.91	419.73
Other Receivables	-	3.41	1.96	-	18.3	6.16
Receivables	-	266.15	310.01	-	385.37	426.16
Inventory	-	131.3	80.88	-	136.69	157.23
Prepaid Expenses	-	10.24	2.68	-	0.33	2.1
Restricted Cash	-	3.66	6.64	-	0.39	1.06
Other Current Assets	-	101.63	74.33	-	80.79	132.21
Total Current Assets	-	536.8	566.03	-	616.13	722.64
Property, Plant & Equipment	-	77.47	21.77	-	30.41	79.63
Long-Term Investments	-	0.05	0.09	-	0.09	0.09
Other Intangible Assets	-	0.2	0.22	-	-	-
Other Long-Term Assets	-	0.26	26.6	-	1	2
Total Assets	-	615.33	614.71	-	650.28	807.35
Accounts Payable	-	160.87	113.71	-	144.71	276.01
Accrued Expenses	-	6.34	6.07	-	8.22	6.67
Short-Term Debt	-	-	-	-	1.41	105.35
Current Portion of Leases	-	2.27	-	-	-	-
Current Income Taxes Payable	-	-	3.8	-	7.88	0.33
Current Unearned Revenue	-	4.93	2.87	-	-	-
Other Current Liabilities	-	0.04	0.07	-	2.53	2.63
Total Current Liabilities	-	174.45	126.51	-	164.75	390.99
Long-Term Debt	-	-	76.19	-	85.18	68.37
Long-Term Leases	-	9.97	-	-	-	-
Long-Term Deferred Tax Liabilities	-	2.66	2.49	-	2.75	8.63
Other Long-Term Liabilities	-	-	0	-	-	-0
Total Liabilities	-	187.08	205.19	-	252.68	467.98
Common Stock	-	102.09	102.09	-	102.09	102.09
Additional Paid-In Capital	-	18.85	18.85	-	18.85	18.85
Retained Earnings	-	305.96	287.03	-	250.72	218.43
Comprehensive Income & Other	-	1.35	1.56	-	-	-
Total Common Equity	434.48	428.25	409.52	-	371.66	339.37
Minority Interest	-	-	-	-	25.94	-
Shareholders' Equity	434.48	428.25	409.52	-	397.6	339.37
Total Liabilities & Equity	-	615.33	614.71	-	650.28	807.35
Total Debt	57	12.24	76.19	-	86.59	173.71
Net Cash (Debt)	-21.42	11.58	15.3	-	-74.02	-169.83
Net Cash Growth	-	-24.29%	-	-	-	-
Net Cash Per Share	-2.10	1.13	1.50	-	-7.25	-16.64
Filing Date Shares Outstanding	10.23	10.21	10.21	10.21	10.21	10.21
Total Common Shares Outstanding	10.23	10.21	10.21	10.21	10.21	10.21
Working Capital	-	362.35	439.52	-	451.38	331.66
Book Value Per Share	42.09	41.95	40.12	-	36.41	33.24
Tangible Book Value	434.29	428.05	409.3	-	371.66	339.37
Tangible Book Value Per Share	42.07	41.93	40.09	-	36.41	33.24
Land	-	27.78	-	-	-	1.16
Buildings	-	0.53	1.33	-	1.33	28.9
Machinery	-	52.05	45.38	-	50.55	134.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.