The Sukhjit Starch & Chemicals Limited (BOM:524542)
India flag India · Delayed Price · Currency is INR
160.00
-2.20 (-1.36%)
At close: Aug 14, 2026

BOM:524542 Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
270.19399.51499.62633.63728.45
Depreciation & Amortization
343.89359.03348.33356.35350.38
Other Amortization
0.05----
Loss (Gain) From Sale of Investments
-152.12-46.71-62.94-9.79-5.44
Other Operating Activities
244.54282.19342.68296.34264.61
Change in Accounts Receivable
168.3-384.76-0.7-220.7236.29
Change in Inventory
-749.6735.55-515.39-706.25-67.43
Change in Accounts Payable
-14.0521174.6838.277.42
Change in Other Net Operating Assets
-73.2611.89-8.8621.9357.94
Operating Cash Flow
37.88677.71777.42409.691,442
Operating Cash Flow Growth
-94.41%-12.83%89.76%-71.59%23.99%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-151.01-398.4-425.46-368.62-306.95
Sale of Property, Plant & Equipment
221.4555.8969.1257.2124.04
Cash Acquisitions
-0.12-0.050.050.020.01
Investment in Securities
-185.9309.34-55.71-124.95-570.31
Other Investing Activities
19.2420.8419.927.36.95
Investing Cash Flow
-96.34-12.37-392.09-429.04-846.26

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
469.33-238.84661.22284.55
Long-Term Debt Issued
-52.89106.1640.29100
Total Debt Issued
469.3352.89345701.51384.55
Short-Term Debt Repaid
--83.61---
Long-Term Debt Repaid
-87.55-349.25-286.9-286.02-828.45
Total Debt Repaid
-87.55-432.86-286.9-286.02-828.45
Net Debt Issued (Repaid)
381.78-379.9758.1415.49-443.9
Issuance of Common Stock
----258.71
Common Dividends Paid
-33.23-1.15-122.92-125.73-189.53
Other Financing Activities
-293.1-281.01-291-265.6-222.49
Financing Cash Flow
55.45-662.14-355.8224.17-597.21

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---0--
Net Cash Flow
-3.013.2129.514.82-1.26

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-113.13279.32351.9541.071,135
Free Cash Flow Growth
--20.64%756.96%-96.38%173.36%
Free Cash Flow Margin
-0.79%1.86%2.55%0.28%9.77%
Free Cash Flow Per Share
-3.628.9411.271.3136.34
Levered Free Cash Flow
-423.77-47.59-39.16-383.67822.85
Unlevered Free Cash Flow
-231.09137.06164.38-209.71968.88

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
293.1281.01312265.6222.49
Cash Income Tax Paid
115.48118.05150.42190.76231.32
Change in Working Capital
-668.67-316.31-350.27-866.85104.21