The Sukhjit Starch & Chemicals Limited (BOM:524542)
India flag India · Delayed Price · Currency is INR
142.00
-3.00 (-2.07%)
At close: Nov 9, 2026

BOM:524542 Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
451.29270.19399.51499.62633.63728.45
Depreciation & Amortization
339.69343.89359.03348.33356.35350.38
Other Amortization
0.050.05----
Loss (Gain) From Sale of Investments
-101.82-152.12-46.71-62.94-9.79-5.44
Other Operating Activities
289.74244.54282.19342.68296.34264.61
Change in Accounts Receivable
-243.5168.3-384.76-0.7-220.7236.29
Change in Inventory
1,408-749.6735.55-515.39-706.25-67.43
Change in Accounts Payable
-471.45-14.0521174.6838.277.42
Change in Other Net Operating Assets
-32.46-73.2611.89-8.8621.9357.94
Operating Cash Flow
1,64037.88677.71777.42409.691,442
Operating Cash Flow Growth
--94.41%-12.83%89.76%-71.59%23.99%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-261.01-151.01-398.4-425.46-368.62-306.95
Sale of Property, Plant & Equipment
186.95221.4555.8969.1257.2124.04
Cash Acquisitions
-0.12-0.12-0.050.050.020.01
Investment in Securities
-556.8-185.9309.34-55.71-124.95-570.31
Other Investing Activities
19.8419.2420.8419.927.36.95
Investing Cash Flow
-611.14-96.34-12.37-392.09-429.04-846.26

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
-469.33-238.84661.22284.55
Long-Term Debt Issued
--52.89106.1640.29100
Total Debt Issued
-436.27469.3352.89345701.51384.55
Short-Term Debt Repaid
---83.61---
Long-Term Debt Repaid
--87.55-349.25-286.9-286.02-828.45
Lease Payments
-7.09-7.09-6.51-5.94-5.06-3.72
Total Debt Repaid
-279.95-87.55-432.86-286.9-286.02-828.45
Net Debt Issued (Repaid)
-716.22381.78-379.9758.1415.49-443.9
Issuance of Common Stock
-----258.71
Common Dividends Paid
-31.83-33.23-1.15-122.92-125.73-189.53
Other Financing Activities
-274.2-293.1-281.01-291-265.6-222.49
Financing Cash Flow
-1,02255.45-662.14-355.8224.17-597.21

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
----0--
Net Cash Flow
6.3-3.013.2129.514.82-1.26

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
1,379-113.13279.32351.9541.071,135
Free Cash Flow Growth
---20.64%756.96%-96.38%173.36%
Free Cash Flow Margin
8.86%-0.79%1.86%2.55%0.28%9.77%
Free Cash Flow Per Share
44.13-3.628.9411.271.3136.34
Levered Free Cash Flow
1,015-423.77-47.59-39.16-383.67822.85
Unlevered Free Cash Flow
1,195-231.09137.06164.38-209.71968.88
Free Cash Flow After Leases
1,372-120.22272.81346.0136.011,132

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
274.2293.1281.01312265.6222.49
Cash Income Tax Paid
123.08115.48118.05150.42190.76231.32
Change in Working Capital
660.73-668.67-316.31-350.27-866.85104.21