Vivid Global Industries Limited (BOM:524576)
15.75
-0.34 (-2.11%)
At close: Oct 31, 2025
Vivid Global Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 383.61 | 412.32 | 345.49 | 362 | 462.78 | 482.71 | Upgrade | |
Revenue Growth (YoY) | -0.62% | 19.34% | -4.56% | -21.78% | -4.13% | -17.59% | Upgrade |
Cost of Revenue | 281.18 | 315.47 | 259.11 | 280.56 | 329.19 | 360 | Upgrade |
Gross Profit | 102.43 | 96.85 | 86.39 | 81.43 | 133.59 | 122.71 | Upgrade |
Selling, General & Admin | 27.14 | 31.22 | 31.15 | 31.97 | 36.81 | 28.32 | Upgrade |
Other Operating Expenses | 57.98 | 48.02 | 40.88 | 38.87 | 66.35 | 65.94 | Upgrade |
Operating Expenses | 92.54 | 86.66 | 79.84 | 78.65 | 110.67 | 101.57 | Upgrade |
Operating Income | 9.9 | 10.19 | 6.55 | 2.78 | 22.92 | 21.14 | Upgrade |
Interest Expense | -3.78 | -0.88 | -0.31 | -0.17 | -0.17 | -0.22 | Upgrade |
Interest & Investment Income | - | 0.11 | 0.19 | 0.04 | 0.09 | 0.17 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.75 | 1.59 | 1.18 | 0.83 | 5.41 | Upgrade |
Other Non Operating Income (Expenses) | 0 | -5.01 | -5.66 | -4.14 | -4.79 | -4.33 | Upgrade |
EBT Excluding Unusual Items | 6.12 | 5.17 | 2.36 | -0.29 | 18.88 | 22.17 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.33 | - | - | - | - | Upgrade |
Other Unusual Items | - | -0.17 | -0.31 | - | - | - | Upgrade |
Pretax Income | 6.12 | 5.33 | 2.05 | -0.29 | 18.88 | 22.17 | Upgrade |
Income Tax Expense | 1.69 | 1.47 | 0.22 | 1.59 | 4.73 | 7.33 | Upgrade |
Net Income | 4.43 | 3.86 | 1.83 | -1.88 | 14.15 | 14.83 | Upgrade |
Net Income to Common | 4.43 | 3.86 | 1.83 | -1.88 | 14.15 | 14.83 | Upgrade |
Net Income Growth | -21.91% | 111.38% | - | - | -4.59% | 71.33% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -3.03% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.49 | 0.42 | 0.20 | -0.21 | 1.55 | 1.62 | Upgrade |
EPS (Diluted) | 0.49 | 0.42 | 0.20 | -0.21 | 1.55 | 1.62 | Upgrade |
EPS Growth | -19.47% | 110.05% | - | - | -4.32% | 70.84% | Upgrade |
Free Cash Flow | - | 21.83 | 2.38 | 21.03 | -33.62 | 12.29 | Upgrade |
Free Cash Flow Per Share | - | 2.39 | 0.26 | 2.30 | -3.68 | 1.35 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.200 | Upgrade |
Dividend Growth | - | - | - | - | - | -20.00% | Upgrade |
Gross Margin | 26.70% | 23.49% | 25.00% | 22.50% | 28.87% | 25.42% | Upgrade |
Operating Margin | 2.58% | 2.47% | 1.90% | 0.77% | 4.95% | 4.38% | Upgrade |
Profit Margin | 1.16% | 0.94% | 0.53% | -0.52% | 3.06% | 3.07% | Upgrade |
Free Cash Flow Margin | - | 5.29% | 0.69% | 5.81% | -7.26% | 2.54% | Upgrade |
EBITDA | 17.21 | 17.61 | 14.36 | 10.59 | 30.42 | 28.46 | Upgrade |
EBITDA Margin | 4.49% | 4.27% | 4.16% | 2.93% | 6.57% | 5.90% | Upgrade |
D&A For EBITDA | 7.32 | 7.42 | 7.81 | 7.81 | 7.5 | 7.32 | Upgrade |
EBIT | 9.9 | 10.19 | 6.55 | 2.78 | 22.92 | 21.14 | Upgrade |
EBIT Margin | 2.58% | 2.47% | 1.90% | 0.77% | 4.95% | 4.38% | Upgrade |
Effective Tax Rate | 27.65% | 27.62% | 10.87% | - | 25.04% | 33.09% | Upgrade |
Revenue as Reported | 389.84 | 416.34 | 348.7 | 366.32 | 465.92 | 485.22 | Upgrade |
Advertising Expenses | - | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.