Vivid Global Industries Limited (BOM:524576)

Vivid Global Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	7.34	3.86	1.83	-1.88	14.15
Depreciation & Amortization	6.45	7.42	7.81	7.81	7.5
Other Operating Activities	11.29	4.68	3.27	4.11	2.66
Change in Accounts Receivable	-45.5	-27.04	37.54	21.11	36.23
Change in Inventory	-17.91	19.93	-0.6	-6.03	-34.09
Change in Accounts Payable	61.96	17.73	-9.41	-2.64	-62.57
Change in Other Net Operating Assets	4.54	-4.75	-38.06	-1.45	2.5
Operating Cash Flow	28.17	21.83	2.38	21.03	-33.62
Operating Cash Flow Growth	29.04%	816.75%	-88.68%	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Investment in Securities	-2.05	-2.05	-0.84	-2.03	-5.02
Investing Cash Flow	-2.05	-2.05	-0.84	-2.03	-5.02

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	0.47	17.67	0.51	20.73
Total Debt Issued	-	0.47	17.67	0.51	20.73
Long-Term Debt Repaid	-6.11	-15.23	-0.85	-20.87	-1.7
Net Debt Issued (Repaid)	-6.11	-14.76	16.82	-20.37	19.03
Other Financing Activities	-11.93	-5.14	-4.38	-3.12	-4.13
Financing Cash Flow	-18.05	-19.89	12.44	-23.49	14.9

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	-	-	0	-	-
Net Cash Flow	8.06	-0.12	13.98	-4.48	-23.74

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	28.17	21.83	2.38	21.03	-33.62
Free Cash Flow Growth	29.04%	816.75%	-88.68%	-	-
Free Cash Flow Margin	5.21%	5.29%	0.69%	5.81%	-7.26%
Free Cash Flow Per Share	3.08	2.39	0.26	2.30	-3.68
Levered Free Cash Flow	14.19	18.01	2.74	19.69	-23.14
Unlevered Free Cash Flow	14.27	18.55	2.93	19.79	-23.04

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	0.12	0.88	0.31	0.17	0.17
Cash Income Tax Paid	2.59	1.92	1.34	0.6	6.2
Change in Working Capital	3.09	5.87	-10.53	10.99	-57.93

Data Source: S&P Global Market Intelligence Last updated: Aug 6, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 11, 2026

Data Sources Report a data error