Tirupati Starch and Chemicals Limited (BOM:524582)
127.50
-0.55 (-0.43%)
At close: Jun 4, 2026
BOM:524582 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,633 | 3,862 | 3,061 | 3,642 | 3,182 |
Other Revenue | 27.32 | 38.28 | 2.24 | 4.71 | 15.9 |
| 3,660 | 3,901 | 3,063 | 3,647 | 3,198 | |
Revenue Growth (YoY) | -6.17% | 27.33% | -16.00% | 14.05% | 59.91% |
Cost of Revenue | 2,558 | 2,858 | 2,145 | 2,604 | 2,243 |
Gross Profit | 1,101 | 1,042 | 918.62 | 1,043 | 954.49 |
Selling, General & Admin | 138.69 | 174.36 | 168.5 | 172.52 | 163.03 |
Other Operating Expenses | 687.88 | 582.53 | 541.77 | 655.09 | 581.02 |
Operating Expenses | 910.88 | 835.43 | 787.6 | 883.87 | 802.52 |
Operating Income | 190.57 | 207.01 | 131.02 | 158.68 | 151.98 |
Interest Expense | -102.37 | -101.88 | -95.77 | -80.66 | -56.82 |
Interest & Investment Income | - | 1.83 | 1.7 | 1.07 | 1.06 |
Other Non Operating Income (Expenses) | - | -5.22 | -5.27 | -2.81 | -1.76 |
EBT Excluding Unusual Items | 88.2 | 101.74 | 31.67 | 76.27 | 94.45 |
Pretax Income | 88.2 | 101.74 | 31.67 | 76.27 | 94.45 |
Income Tax Expense | 23.61 | 26.45 | 9.73 | 10.58 | 11.81 |
Net Income | 64.59 | 75.29 | 21.95 | 65.69 | 82.64 |
Net Income to Common | 64.59 | 75.29 | 21.95 | 65.69 | 82.64 |
Net Income Growth | -14.21% | 243.06% | -66.59% | -20.51% | 705.70% |
Shares Outstanding (Basic) | 10 | 10 | 9 | 7 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 | 7 |
Shares Change (YoY) | -0.07% | 10.03% | 19.46% | 4.20% | 13.49% |
EPS (Basic) | 6.74 | 7.85 | 2.52 | 9.00 | 11.80 |
EPS (Diluted) | 6.74 | 7.85 | 2.52 | 9.00 | 11.80 |
EPS Growth | -14.16% | 211.80% | -72.02% | -23.73% | 610.84% |
Free Cash Flow | 349.22 | 218.2 | -648.32 | -29.65 | -59.61 |
Free Cash Flow Per Share | 36.44 | 22.75 | -74.39 | -4.07 | -8.52 |
Gross Margin | 30.09% | 26.72% | 29.99% | 28.59% | 29.85% |
Operating Margin | 5.21% | 5.31% | 4.28% | 4.35% | 4.75% |
Profit Margin | 1.76% | 1.93% | 0.72% | 1.80% | 2.58% |
Free Cash Flow Margin | 9.54% | 5.59% | -21.16% | -0.81% | -1.86% |
EBITDA | 274.89 | 285.4 | 208.33 | 214.92 | 210.36 |
EBITDA Margin | 7.51% | 7.32% | 6.80% | 5.89% | 6.58% |
D&A For EBITDA | 84.32 | 78.39 | 77.31 | 56.24 | 58.38 |
EBIT | 190.57 | 207.01 | 131.02 | 158.68 | 151.98 |
EBIT Margin | 5.21% | 5.31% | 4.28% | 4.35% | 4.75% |
Effective Tax Rate | 26.77% | 26.00% | 30.71% | 13.87% | 12.50% |
Revenue as Reported | 3,660 | 3,902 | 3,065 | 3,648 | 3,199 |
Advertising Expenses | - | 0.07 | 0.06 | 0.09 | 0.08 |