Bandaram Pharma Packtech Limited (BOM:524602)

Bandaram Pharma Packtech Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	369.64	340.79	187.32	-	-
Other Revenue	0	0	-	-	-
Revenue	369.64	340.79	187.32	-	-
Revenue Growth (YoY)	8.46%	81.93%	-	-	-
Cost of Revenue	296.5	275.54	160.48	-	-
Gross Profit	73.14	65.25	26.84	-	-
Selling, General & Admin	29.57	30.43	7.96	-	-
Other Operating Expenses	15.35	6.66	5.51	0.1	0.13
Operating Expenses	54.79	44.38	19.32	0.1	0.32
Operating Income	18.35	20.88	7.52	-0.1	-0.32
Interest Expense	-6.13	-6.14	-3.45	-0	-
Interest & Investment Income	-	0.02	0.03	-	-
Currency Exchange Gain (Loss)	-	-	0.03	-	-
Other Non Operating Income (Expenses)	0.94	-2.89	-0.87	-	-
EBT Excluding Unusual Items	13.16	11.87	3.26	-0.1	-0.32
Pretax Income	13.16	11.87	3.26	-0.1	-0.32
Income Tax Expense	3.22	2.39	0.68	-	-
Net Income	9.94	9.48	2.58	-0.1	-0.32
Net Income to Common	9.94	9.48	2.58	-0.1	-0.32
Net Income Growth	4.86%	268.04%	-	-	-
Shares Outstanding (Basic)	12	12	3	3	2
Shares Outstanding (Diluted)	12	12	3	3	2
Shares Change (YoY)	-0.22%	300.00%	-	31.75%	900.15%
EPS (Basic)	0.83	0.79	0.86	-0.03	-0.14
EPS (Diluted)	0.83	0.79	0.86	-0.03	-0.14
EPS Growth	5.10%	-7.99%	-	-	-
Free Cash Flow	-50.12	-43.09	-38.94	29.15	-
Free Cash Flow Per Share	-4.19	-3.59	-12.98	9.72	-
Dividend Per Share	0.100	0.100	0.100	-	-
Gross Margin	19.79%	19.15%	14.33%	-	-
Operating Margin	4.96%	6.13%	4.01%	-	-
Profit Margin	2.69%	2.78%	1.38%	-	-
Free Cash Flow Margin	-13.56%	-12.64%	-20.79%	-	-
EBITDA	24.48	28.02	13.32	0.08	-0.13
EBITDA Margin	6.62%	8.22%	7.11%	-	-
D&A For EBITDA	6.13	7.14	5.8	0.18	0.18
EBIT	18.35	20.88	7.52	-0.1	-0.32
EBIT Margin	4.96%	6.13%	4.01%	-	-
Effective Tax Rate	24.48%	20.13%	20.91%	-	-
Revenue as Reported	370.58	341.12	189.22	-	-
Advertising Expenses	-	0.15	0.37	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.