iStreet Network Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	49.6	2.44	-1.29	-2.41	0.05	-1.13
Depreciation & Amortization	1.1	-	-	-	0.02	0.01
Other Operating Activities	-19.61	-0.2	-0.01	-0.09	0.01	-0.01
Change in Accounts Receivable	-907.54	-71.24	-	-	-0.91	-
Change in Inventory	-9.9	-	-	-	-	-
Change in Accounts Payable	521.07	60.94	0.1	-0.03	-1.89	-0.11
Change in Income Taxes	-	-	-	-0.02	-0.12	-0.06
Change in Other Net Operating Assets	13.1	7.89	0.15	-0.35	-2.71	1.09
Operating Cash Flow	-352.17	-0.17	-1.05	-2.89	-5.55	-0.21
Capital Expenditures	-66.74	-	-	-0.67	-	-
Other Investing Activities	0.39	0.2	0.01	0.09	0.05	-0.02
Investing Cash Flow	-66.35	0.2	0.01	-0.58	0.05	-0.02
Long-Term Debt Issued	-	-	-	-	5	-
Long-Term Debt Repaid	-0.6	-	-	-2	-	-
Net Debt Issued (Repaid)	-0.6	-	-	-2	5	-
Issuance of Common Stock	288.7	-	-	-	-	-
Other Financing Activities	137.03	-	-	-	7	-
Financing Cash Flow	423	-	-	-2	12	-
Miscellaneous Cash Flow Adjustments	-0	-	-	-	0	-
Net Cash Flow	4.48	0.03	-1.04	-5.47	6.5	-0.22
Free Cash Flow	-418.91	-0.17	-1.05	-3.56	-5.55	-0.21
Free Cash Flow Margin	-41.95%	-0.28%	-	-	-329.47%	-
Free Cash Flow Per Share	-3.72	-0.01	-0.05	-0.17	-0.26	-0.01
Levered Free Cash Flow	-413.47	-2.37	-0.7	-2.31	-6.66	0.13
Unlevered Free Cash Flow	-413.37	-2.37	-0.7	-2.31	-6.66	0.13
Change in Working Capital	-383.27	-2.42	0.25	-0.4	-5.63	0.92