Indo Amines Limited (BOM:524648)
114.05
-0.45 (-0.39%)
At close: Feb 12, 2026
Indo Amines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,275 | 10,787 | 9,435 | 9,450 | 7,860 | 5,405 |
| 11,275 | 10,787 | 9,435 | 9,450 | 7,860 | 5,405 | |
Revenue Growth (YoY) | 7.78% | 14.33% | -0.16% | 20.22% | 45.42% | 12.90% |
Cost of Revenue | 7,603 | 7,375 | 6,644 | 6,616 | 5,500 | 3,547 |
Gross Profit | 3,671 | 3,411 | 2,790 | 2,834 | 2,361 | 1,858 |
Selling, General & Admin | 644.61 | 570.82 | 463.28 | 398.7 | 332.97 | 291.14 |
Other Operating Expenses | 1,833 | 1,769 | 1,500 | 1,523 | 1,457 | 948.96 |
Operating Expenses | 2,677 | 2,511 | 2,116 | 2,095 | 1,931 | 1,352 |
Operating Income | 994.53 | 900.78 | 674.68 | 738.55 | 429.4 | 506.1 |
Interest Expense | -219.2 | -204.81 | -203.54 | -149.08 | -118.5 | -77.99 |
Interest & Investment Income | 10.88 | 10.88 | 9.35 | 7.63 | 6.79 | 7.47 |
Currency Exchange Gain (Loss) | 80.78 | 80.78 | 87.16 | -27.17 | 40.81 | 50.83 |
Other Non Operating Income (Expenses) | 69.96 | -7.89 | -8.08 | -1.68 | -14.08 | 0.98 |
EBT Excluding Unusual Items | 936.96 | 779.74 | 559.58 | 568.26 | 344.41 | 487.38 |
Merger & Restructuring Charges | -5.3 | -5.3 | - | - | - | - |
Gain (Loss) on Sale of Investments | -4.23 | -4.23 | 0.63 | -0.79 | - | - |
Gain (Loss) on Sale of Assets | -0.71 | -0.71 | 22.4 | 0.43 | 0.74 | 2.44 |
Other Unusual Items | -0.42 | -0.42 | - | - | - | - |
Pretax Income | 926.67 | 769.45 | 582.61 | 567.9 | 345.15 | 489.88 |
Income Tax Expense | 222.57 | 210.5 | 152.87 | 159.13 | 114.67 | 115.06 |
Earnings From Continuing Operations | 704.1 | 558.95 | 429.74 | 408.77 | 230.48 | 374.83 |
Minority Interest in Earnings | -6.46 | -6.46 | -2.28 | -4.44 | - | - |
Net Income | 697.64 | 552.49 | 427.46 | 404.33 | 230.48 | 374.83 |
Net Income to Common | 697.64 | 552.49 | 427.46 | 404.33 | 230.48 | 374.83 |
Net Income Growth | 32.82% | 29.25% | 5.72% | 75.43% | -38.51% | 192.49% |
Shares Outstanding (Basic) | 71 | 73 | 73 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 71 | 73 | 73 | 71 | 71 | 71 |
Shares Change (YoY) | 0.81% | - | 2.67% | - | - | - |
EPS (Basic) | 9.81 | 7.61 | 5.89 | 5.72 | 3.26 | 5.30 |
EPS (Diluted) | 9.81 | 7.61 | 5.89 | 5.72 | 3.26 | 5.30 |
EPS Growth | 31.75% | 29.25% | 2.97% | 75.43% | -38.51% | 192.49% |
Free Cash Flow | - | -477.72 | 391.21 | -109.76 | -242.71 | 57.73 |
Free Cash Flow Per Share | - | -6.58 | 5.39 | -1.55 | -3.43 | 0.82 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.550 |
Dividend Growth | - | - | - | - | -9.09% | 10.00% |
Gross Margin | 32.56% | 31.63% | 29.58% | 29.99% | 30.03% | 34.37% |
Operating Margin | 8.82% | 8.35% | 7.15% | 7.81% | 5.46% | 9.36% |
Profit Margin | 6.19% | 5.12% | 4.53% | 4.28% | 2.93% | 6.93% |
Free Cash Flow Margin | - | -4.43% | 4.15% | -1.16% | -3.09% | 1.07% |
EBITDA | 1,174 | 1,069 | 827.34 | 911.68 | 570.26 | 617.89 |
EBITDA Margin | 10.41% | 9.91% | 8.77% | 9.65% | 7.26% | 11.43% |
D&A For EBITDA | 179.57 | 168.04 | 152.66 | 173.13 | 140.86 | 111.8 |
EBIT | 994.53 | 900.78 | 674.68 | 738.55 | 429.4 | 506.1 |
EBIT Margin | 8.82% | 8.35% | 7.15% | 7.81% | 5.46% | 9.36% |
Effective Tax Rate | 24.02% | 27.36% | 26.24% | 28.02% | 33.22% | 23.49% |
Revenue as Reported | 11,504 | 10,938 | 9,592 | 9,492 | 7,964 | 5,486 |
Advertising Expenses | - | 15.07 | 16.32 | 17.56 | 4.65 | 3.79 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.