BOM:524663 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019
Net Income	-166.39	-87.54	-181.13	-102.11	-57.93
Depreciation & Amortization	2	2.13	2.37	2.37	2.76
Other Operating Activities	4.95	41.27	296.94	-1.52	-18.19
Change in Accounts Receivable	-127.43	-11.23	176.03	553.58	-570.28
Change in Inventory	348.28	-227.59	382.28	-372.8	-127.18
Change in Accounts Payable	1.62	-139.24	-287.38	-6.53	437.66
Change in Unearned Revenue	-	-	-	-	-13.84
Change in Other Net Operating Assets	45.9	1.05	-271.35	267.8	26.04
Operating Cash Flow	108.92	-421.15	117.77	340.79	-320.96
Operating Cash Flow Growth	-	-	-65.44%	-	-
Capital Expenditures	-	-	-	-0.01	-0.25
Other Investing Activities	4.62	5.31	6.69	9.13	7.23
Investing Cash Flow	4.62	5.31	6.69	9.12	6.98
Short-Term Debt Issued	-	505.92	242.55	-	322.22
Total Debt Issued	-	505.92	242.55	-	322.22
Short-Term Debt Repaid	-76.6	-	-	-291.84	-
Total Debt Repaid	-76.6	-	-	-291.84	-
Net Debt Issued (Repaid)	-76.6	505.92	242.55	-291.84	322.22
Other Financing Activities	-70.52	-55.92	-364.58	-52.31	-15.15
Financing Cash Flow	-147.12	450	-122.03	-344.14	307.07
Miscellaneous Cash Flow Adjustments	-	-	-	-	-1
Net Cash Flow	-33.57	34.16	2.43	5.77	-7.9
Free Cash Flow	108.92	-421.15	117.77	340.79	-321.21
Free Cash Flow Growth	-	-	-65.44%	-	-
Free Cash Flow Margin	24.42%	-53.73%	13.80%	50.99%	-38.40%
Free Cash Flow Per Share	2.52	-9.75	2.73	7.89	-7.44
Cash Interest Paid	70.49	55.92	47.77	47.42	20.04
Levered Free Cash Flow	125.24	-476.84	-172.27	367.5	-354.34
Unlevered Free Cash Flow	168.76	-444.91	-145	392.89	-345.23
Change in Working Capital	268.37	-377.01	-0.42	442.06	-247.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.