Span Divergent Limited (BOM:524727)
33.27
0.00 (0.00%)
At close: Feb 9, 2026
Span Divergent Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 132.26 | 89.6 | 123.33 | 125.25 | 130.88 | 74.02 |
Other Revenue | -0.97 | - | - | - | - | - |
| 131.28 | 89.6 | 123.33 | 125.25 | 130.88 | 74.02 | |
Revenue Growth (YoY) | 18.02% | -27.35% | -1.54% | -4.30% | 76.82% | -21.09% |
Cost of Revenue | 115.66 | 30.76 | 22.8 | 20.56 | 36.12 | 15.79 |
Gross Profit | 15.62 | 58.84 | 100.53 | 104.69 | 94.76 | 58.22 |
Selling, General & Admin | 22.15 | 23.39 | 23.26 | 26.12 | 27.68 | 24.75 |
Other Operating Expenses | 14.84 | 36.3 | 57.35 | 64.19 | 54.12 | 50.58 |
Operating Expenses | 47.28 | 70.57 | 97.05 | 111.87 | 103.18 | 105.85 |
Operating Income | -31.66 | -11.73 | 3.48 | -7.18 | -8.42 | -47.63 |
Interest Expense | -5.19 | -6.04 | -7.15 | -8.25 | -10.8 | -15.78 |
Interest & Investment Income | 1.97 | 1.97 | 0.61 | 0.58 | 1.02 | 0.74 |
Currency Exchange Gain (Loss) | -0.82 | -0.82 | -0.64 | -0.29 | 1.18 | 0.2 |
Other Non Operating Income (Expenses) | 3.6 | 0.73 | 0.31 | -0.93 | 0 | 1.45 |
EBT Excluding Unusual Items | -32.1 | -15.89 | -3.4 | -16.08 | -17.02 | -61.01 |
Impairment of Goodwill | - | - | - | -0.12 | -0.3 | -0.54 |
Gain (Loss) on Sale of Investments | 4.49 | 4.49 | 2.89 | 1.82 | 2.77 | 7.92 |
Gain (Loss) on Sale of Assets | - | - | 5.61 | 0.25 | 2.6 | 3.66 |
Other Unusual Items | 3.35 | 0.57 | 2.89 | -41.08 | -91.75 | -11.1 |
Pretax Income | -24.26 | -10.83 | 7.99 | -55.22 | -103.69 | -61.07 |
Income Tax Expense | 0.93 | 1.9 | 0.18 | -0.99 | -2.16 | 0.52 |
Earnings From Continuing Operations | -25.18 | -12.74 | 7.81 | -54.23 | -101.53 | -61.59 |
Net Income to Company | -25.18 | -12.74 | 7.81 | -54.23 | -101.53 | -61.59 |
Minority Interest in Earnings | 4.27 | 3.56 | 1.95 | 3.68 | 3.53 | 5.73 |
Net Income | -20.91 | -9.17 | 9.76 | -50.55 | -98 | -55.86 |
Net Income to Common | -20.91 | -9.17 | 9.76 | -50.55 | -98 | -55.86 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | - | - | - | - | - | 0.01% |
EPS (Basic) | -3.83 | -1.68 | 1.79 | -9.25 | -17.94 | -10.23 |
EPS (Diluted) | -3.83 | -1.68 | 1.79 | -9.25 | -17.94 | -10.23 |
Free Cash Flow | - | 18.58 | 21.2 | 18.03 | 70.31 | -2.12 |
Free Cash Flow Per Share | - | 3.40 | 3.88 | 3.30 | 12.87 | -0.39 |
Gross Margin | 11.90% | 65.67% | 81.51% | 83.58% | 72.40% | 78.66% |
Operating Margin | -24.12% | -13.09% | 2.82% | -5.74% | -6.43% | -64.35% |
Profit Margin | -15.93% | -10.24% | 7.91% | -40.36% | -74.88% | -75.47% |
Free Cash Flow Margin | - | 20.74% | 17.19% | 14.39% | 53.72% | -2.86% |
EBITDA | -25.02 | -2.09 | 17.1 | 8.57 | 7.74 | -25.16 |
EBITDA Margin | -19.06% | -2.34% | 13.86% | 6.84% | 5.92% | -33.99% |
D&A For EBITDA | 6.64 | 9.63 | 13.62 | 15.75 | 16.16 | 22.47 |
EBIT | -31.66 | -11.73 | 3.48 | -7.18 | -8.42 | -47.63 |
EBIT Margin | -24.12% | -13.09% | 2.82% | -5.74% | -6.43% | -64.35% |
Effective Tax Rate | - | - | 2.25% | - | - | - |
Revenue as Reported | 146.04 | 101.49 | 143.5 | 131.81 | 147.31 | 93.34 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.