Dynamic Industries Limited (BOM:524818)
India · Delayed Price · Currency is INR 105.85
-0.50 (-0.47%)
At close: Aug 21, 2026
Dynamic Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 708.22 | 715.84 | 726.53 | 361.39 | 456.43 | 537.72 |
Other Revenue | 2.68 | - | - | - | - | - |
| 710.9 | 715.84 | 726.53 | 361.39 | 456.43 | 537.72 | |
Revenue Growth | -7.52% | -1.47% | 101.04% | -20.82% | -15.12% | 52.81% |
Cost of Revenue | 524.76 | 529.31 | 547.78 | 256.21 | 347.42 | 484.78 |
Gross Profit | 186.14 | 186.53 | 178.75 | 105.17 | 109 | 52.94 |
Selling, General & Admin | 38.76 | 37.8 | 36.68 | 32.58 | 32.63 | 29.52 |
Other Operating Expenses | 92.35 | 95.06 | 89.94 | 61.63 | 59.98 | - |
Operating Expenses | 152.46 | 154.03 | 146.85 | 105.98 | 101.63 | 39.19 |
Operating Income | 33.68 | 32.5 | 31.9 | -0.8 | 7.37 | 13.75 |
Interest Expense | -11.94 | -12.74 | -14.47 | -3.01 | -1.05 | -2.02 |
Interest & Investment Income | - | - | 1.08 | 1.17 | 1.33 | 1.15 |
Currency Exchange Gain (Loss) | - | - | 1.42 | 1.47 | 7.95 | 0.85 |
Other Non Operating Income (Expenses) | 5.53 | 5.53 | 0.25 | -0.48 | 0.43 | 0.05 |
EBT Excluding Unusual Items | 27.28 | 25.3 | 20.19 | -1.65 | 16.03 | 13.77 |
Gain (Loss) on Sale of Investments | - | - | 0.45 | -1.3 | 0.33 | 5.14 |
Gain (Loss) on Sale of Assets | - | - | -0.22 | -1.17 | -0.78 | - |
Pretax Income | 27.28 | 25.3 | 20.42 | -4.11 | 15.58 | 19.09 |
Income Tax Expense | 9.59 | 7.07 | 4.56 | -1.12 | 4.17 | 4.96 |
Net Income | 17.68 | 18.22 | 15.86 | -2.99 | 11.41 | 14.13 |
Net Income to Common | 17.68 | 18.22 | 15.86 | -2.99 | 11.41 | 14.13 |
Net Income Growth | -6.98% | 14.92% | - | - | -19.28% | 260.37% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.07% | -0.05% | - | - | - | -0.02% |
EPS (Basic) | 5.84 | 6.02 | 5.24 | -0.99 | 3.77 | 4.67 |
EPS (Diluted) | 5.84 | 6.02 | 5.24 | -0.99 | 3.77 | 4.67 |
EPS Growth | -7.05% | 14.97% | - | - | -19.28% | 260.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 39.53 | -10.51 | -127.07 | 12.21 | -22.68 |
Free Cash Flow Per Share | - | 13.06 | -3.47 | -41.96 | 4.03 | -7.49 |
Dividend Per Share | - | 1.000 | 1.000 | 0.500 | 1.000 | 1.000 |
Dividend Growth | - | 0% | 100.00% | -50.00% | 0% | 0% |
Gross Margin | 26.18% | 26.06% | 24.60% | 29.10% | 23.88% | 9.84% |
Operating Margin | 4.74% | 4.54% | 4.39% | -0.22% | 1.62% | 2.56% |
Profit Margin | 2.49% | 2.55% | 2.18% | -0.83% | 2.50% | 2.63% |
Free Cash Flow Margin | - | 5.52% | -1.45% | -35.16% | 2.68% | -4.22% |
EBITDA | 55.52 | 53.67 | 50.37 | 9.2 | 14.64 | 21.66 |
EBITDA Margin | 7.81% | 7.50% | 6.93% | 2.54% | 3.21% | 4.03% |
D&A For EBITDA | 21.84 | 21.17 | 18.47 | 10 | 7.27 | 7.91 |
EBIT | 33.68 | 32.5 | 31.9 | -0.8 | 7.37 | 13.75 |
EBIT Margin | 4.74% | 4.54% | 4.39% | -0.22% | 1.62% | 2.56% |
Effective Tax Rate | 35.17% | 27.96% | 22.33% | - | 26.78% | 25.97% |
Revenue as Reported | 716.44 | 721.37 | 730.6 | 362.85 | 69.1 | 545.45 |
Advertising Expenses | - | - | 0.16 | 0.14 | 0.08 | 0.22 |