Manor Estates and Industries Limited (BOM:526115)

BOM:526115 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	0.16	14.17	-	-	-	-
Revenue Growth (YoY)	-98.88%	-	-	-	-	-
Cost of Revenue	-0	1.24	-	-	1.37	1.81
Gross Profit	0.16	12.93	-	-	-1.37	-1.81
Selling, General & Admin	5.68	5.66	5.43	5.44	1.82	0.06
Other Operating Expenses	2.47	1.47	0.15	0.54	0.63	0.49
Operating Expenses	8.3	7.23	5.6	6	2.46	0.55
Operating Income	-8.14	5.7	-5.6	-6	-3.83	-2.36
Interest Expense	-0.02	-	-	-0	-	-
Interest & Investment Income	0.85	0.85	-	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-	-	0.02	0.28
EBT Excluding Unusual Items	-7.3	6.54	-5.6	-6	-3.82	-2.08
Gain (Loss) on Sale of Assets	-	-	-	-	-13.7	-
Asset Writedown	-	-	-	-	-	-1.73
Pretax Income	-7.3	6.54	-5.6	-6	-17.51	-3.81
Income Tax Expense	0.27	0.57	-	-	0.07	-
Net Income	-7.58	5.98	-5.6	-6	-17.58	-3.81
Net Income to Common	-7.58	5.98	-5.6	-6	-17.58	-3.81
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.21%	-	-	-	-	-
EPS (Basic)	-0.92	0.73	-0.68	-0.73	-2.14	-0.46
EPS (Diluted)	-0.92	0.73	-0.68	-0.73	-2.14	-0.46
Free Cash Flow	-13.25	-18.86	-0.15	-0.65	-0.66	-0.45
Free Cash Flow Per Share	-1.61	-2.29	-0.02	-0.08	-0.08	-0.06
Gross Margin	100.63%	91.23%	-	-	-	-
Operating Margin	-5116.35%	40.20%	-	-	-	-
Profit Margin	-4765.41%	42.20%	-	-	-	-
Free Cash Flow Margin	-8330.19%	-133.16%	-	-	-	-
EBITDA	-7.99	5.8	-5.58	-5.98	-3.83	-0.63
EBITDA Margin	-	40.91%	-	-	-	-
D&A For EBITDA	0.14	0.1	0.02	0.02	0.01	1.73
EBIT	-8.14	5.7	-5.6	-6	-3.83	-2.36
EBIT Margin	-	40.20%	-	-	-	-
Effective Tax Rate	-	8.63%	-	-	-	-
Revenue as Reported	1.01	15.02	0.43	0.29	0.02	0.28
Advertising Expenses	-	0.02	0.03	0.04	0.02	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.