Shervani Industrial Syndicate Limited (BOM:526117)
India · Delayed Price · Currency is INR 386.10
-8.90 (-2.25%)
At close: Feb 12, 2026
BOM:526117 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 252.25 | 483.95 | 1,427 | 267.13 | 88.61 | 318.94 |
Other Revenue | 17.1 | - | - | - | - | - |
| 269.35 | 483.95 | 1,427 | 267.13 | 88.61 | 318.94 | |
Revenue Growth (YoY) | -60.19% | -66.09% | 434.21% | 201.46% | -72.22% | -65.45% |
Cost of Revenue | 153.2 | 356.9 | 981.86 | 129.34 | 28.68 | 169.05 |
Gross Profit | 116.15 | 127.05 | 445.14 | 137.79 | 59.93 | 149.9 |
Selling, General & Admin | 45.01 | 43.51 | 56.6 | 44.66 | 33.73 | 32.31 |
Other Operating Expenses | 63.02 | 59.52 | 89.55 | 56.4 | 53.64 | 67.1 |
Operating Expenses | 121.73 | 118.13 | 155.97 | 110.36 | 96.24 | 106.85 |
Operating Income | -5.59 | 8.92 | 289.17 | 27.43 | -36.31 | 43.05 |
Interest Expense | -3.33 | -3.63 | -1.51 | -1.92 | -2.67 | -3.99 |
Interest & Investment Income | 16.73 | 16.73 | 14.7 | 11.11 | 6.74 | 11.2 |
Earnings From Equity Investments | -2.13 | -4.73 | 9.54 | 205.14 | -1.27 | -5.87 |
Other Non Operating Income (Expenses) | 3.88 | 3.88 | 3.89 | 2.09 | 3.4 | 3.59 |
EBT Excluding Unusual Items | 9.57 | 21.17 | 315.8 | 243.85 | -30.11 | 47.96 |
Gain (Loss) on Sale of Investments | 22.78 | 22.78 | 20.45 | 0.42 | 0.44 | 2.4 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.67 |
Other Unusual Items | 4.44 | 4.44 | 1.13 | 0.05 | 0.1 | -3.97 |
Pretax Income | 36.79 | 48.39 | 337.38 | 244.32 | -29.57 | 45.73 |
Income Tax Expense | 15.94 | 10.14 | 28.89 | 7.99 | -1.84 | -20.9 |
Net Income | 20.85 | 38.25 | 308.48 | 236.33 | -27.73 | 66.63 |
Net Income to Common | 20.85 | 38.25 | 308.48 | 236.33 | -27.73 | 66.63 |
Net Income Growth | - | -87.60% | 30.53% | - | - | -66.56% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 3.89% | -3.95% | -0.78% | 0.00% | - | -2.65% |
EPS (Basic) | 8.11 | 14.76 | 119.01 | 86.85 | -10.19 | 24.49 |
EPS (Diluted) | 8.11 | 14.75 | 114.25 | 86.85 | -10.19 | 24.49 |
EPS Growth | - | -87.09% | 31.55% | - | - | -65.66% |
Free Cash Flow | - | 63.08 | -158.56 | 65.51 | 4.73 | 32.38 |
Free Cash Flow Per Share | - | 24.32 | -58.72 | 24.07 | 1.74 | 11.90 |
Dividend Per Share | - | 3.000 | 20.000 | 2.500 | 2.000 | 2.500 |
Dividend Growth | - | -85.00% | 700.00% | 25.00% | -20.00% | - |
Gross Margin | 43.12% | 26.25% | 31.19% | 51.58% | 67.64% | 47.00% |
Operating Margin | -2.07% | 1.84% | 20.26% | 10.27% | -40.98% | 13.50% |
Profit Margin | 7.74% | 7.90% | 21.62% | 88.47% | -31.29% | 20.89% |
Free Cash Flow Margin | - | 13.03% | -11.11% | 24.52% | 5.33% | 10.15% |
EBITDA | 13.47 | 24.02 | 299 | 36.9 | -27.44 | 50.49 |
EBITDA Margin | 5.00% | 4.96% | 20.95% | 13.81% | -30.97% | 15.83% |
D&A For EBITDA | 19.06 | 15.1 | 9.83 | 9.47 | 8.87 | 7.45 |
EBIT | -5.59 | 8.92 | 289.17 | 27.43 | -36.31 | 43.05 |
EBIT Margin | -2.07% | 1.84% | 20.26% | 10.27% | -40.98% | 13.50% |
Effective Tax Rate | 43.32% | 20.95% | 8.56% | 3.27% | - | - |
Revenue as Reported | 317.18 | 531.78 | 1,467 | 281.1 | 99.29 | 337.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.