Shervani Industrial Syndicate Limited (BOM:526117)
India · Delayed Price · Currency is INR 296.00
-2.00 (-0.67%)
At close: May 27, 2026
BOM:526117 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 148.2 | 483.95 | 1,427 | 267.13 | 88.61 |
Other Revenue | 65.5 | - | - | - | - |
| 213.7 | 483.95 | 1,427 | 267.13 | 88.61 | |
Revenue Growth (YoY) | -55.84% | -66.09% | 434.21% | 201.46% | -72.22% |
Cost of Revenue | 113.1 | 356.9 | 981.86 | 129.34 | 28.68 |
Gross Profit | 100.6 | 127.05 | 445.14 | 137.79 | 59.93 |
Selling, General & Admin | 57.7 | 43.51 | 56.6 | 44.66 | 33.73 |
Other Operating Expenses | 61.2 | 59.52 | 89.55 | 56.4 | 53.64 |
Operating Expenses | 131.9 | 118.13 | 155.97 | 110.36 | 96.24 |
Operating Income | -31.3 | 8.92 | 289.17 | 27.43 | -36.31 |
Interest Expense | -3.2 | -3.63 | -1.51 | -1.92 | -2.67 |
Interest & Investment Income | - | 16.73 | 14.7 | 11.11 | 6.74 |
Earnings From Equity Investments | - | -4.73 | 9.54 | 205.14 | -1.27 |
Other Non Operating Income (Expenses) | 58.8 | 3.88 | 3.89 | 2.09 | 3.4 |
EBT Excluding Unusual Items | 24.3 | 21.17 | 315.8 | 243.85 | -30.11 |
Gain (Loss) on Sale of Investments | - | 22.78 | 20.45 | 0.42 | 0.44 |
Other Unusual Items | - | 4.44 | 1.13 | 0.05 | 0.1 |
Pretax Income | 24.3 | 48.39 | 337.38 | 244.32 | -29.57 |
Income Tax Expense | 31.6 | 10.14 | 28.89 | 7.99 | -1.84 |
Net Income | -7.3 | 38.25 | 308.48 | 236.33 | -27.73 |
Net Income to Common | -7.3 | 38.25 | 308.48 | 236.33 | -27.73 |
Net Income Growth | - | -87.60% | 30.53% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.19% | -3.95% | -0.78% | 0.00% | - |
EPS (Basic) | -2.82 | 14.76 | 119.01 | 86.85 | -10.19 |
EPS (Diluted) | -2.82 | 14.75 | 114.25 | 86.85 | -10.19 |
EPS Growth | - | -87.09% | 31.55% | - | - |
Free Cash Flow | 299.5 | 63.08 | -158.56 | 65.51 | 4.73 |
Free Cash Flow Per Share | 115.70 | 24.32 | -58.72 | 24.07 | 1.74 |
Dividend Per Share | 2.500 | 3.000 | 20.000 | 2.500 | 2.000 |
Dividend Growth | -16.67% | -85.00% | 700.00% | 25.00% | -20.00% |
Gross Margin | 47.08% | 26.25% | 31.19% | 51.58% | 67.64% |
Operating Margin | -14.65% | 1.84% | 20.26% | 10.27% | -40.98% |
Profit Margin | -3.42% | 7.90% | 21.62% | 88.47% | -31.29% |
Free Cash Flow Margin | 140.15% | 13.03% | -11.11% | 24.52% | 5.33% |
EBITDA | -18.3 | 24.02 | 299 | 36.9 | -27.44 |
EBITDA Margin | -8.56% | 4.96% | 20.95% | 13.81% | -30.97% |
D&A For EBITDA | 13 | 15.1 | 9.83 | 9.47 | 8.87 |
EBIT | -31.3 | 8.92 | 289.17 | 27.43 | -36.31 |
EBIT Margin | -14.65% | 1.84% | 20.26% | 10.27% | -40.98% |
Effective Tax Rate | 130.04% | 20.95% | 8.56% | 3.27% | - |
Revenue as Reported | 272.5 | 531.78 | 1,467 | 281.1 | 99.29 |