Multibase India Limited (BOM:526169)
India
· Delayed Price · Currency is INR 275.95
+2.65 (0.97%)
At close: May 2, 2025
Multibase India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 694.47 | 647.37 | 722.16 | 624.84 | 534.53 | 597.76 | Upgrade
|
| Other Revenue | - | - | - | - | 6.86 | - | Upgrade
|
| Revenue | 694.47 | 647.37 | 722.16 | 624.84 | 541.39 | 597.76 | Upgrade
|
| Revenue Growth (YoY) | 1.93% | -10.36% | 15.57% | 15.41% | -9.43% | -45.63% | Upgrade
|
| Cost of Revenue | 448.11 | 457.79 | 506.8 | 447.22 | 369.41 | 403.69 | Upgrade
|
| Gross Profit | 246.36 | 189.57 | 215.36 | 177.62 | 171.98 | 194.07 | Upgrade
|
| Selling, General & Admin | 50.53 | 51.56 | 51.47 | 47.9 | 40.92 | 51.07 | Upgrade
|
| Other Operating Expenses | 62.8 | 53.26 | 56.8 | 56.17 | 53.93 | 70.24 | Upgrade
|
| Operating Expenses | 124.18 | 114.93 | 118.28 | 113.53 | 104.79 | 130.9 | Upgrade
|
| Operating Income | 122.18 | 74.64 | 97.07 | 64.09 | 67.2 | 63.18 | Upgrade
|
| Interest Expense | -0.93 | -1 | -0.82 | -0.56 | - | - | Upgrade
|
| Interest & Investment Income | 62.46 | 62.46 | 35.38 | 22.89 | 21.08 | 13.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.97 | -0.97 | -10.09 | -6.33 | 1.9 | -5.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.82 | 15.25 | 10.11 | 5.93 | 6.97 | 28.47 | Upgrade
|
| EBT Excluding Unusual Items | 195.56 | 150.37 | 131.65 | 86.02 | 97.15 | 99.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.43 | - | 0.25 | -0.14 | 0.08 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.34 | - | Upgrade
|
| Pretax Income | 195.13 | 149.94 | 131.65 | 86.28 | 98.35 | 99.59 | Upgrade
|
| Income Tax Expense | 49.81 | 38.42 | 33.76 | 22.89 | 31.19 | 24.19 | Upgrade
|
| Net Income | 145.32 | 111.52 | 97.89 | 63.39 | 67.16 | 75.4 | Upgrade
|
| Net Income to Common | 145.32 | 111.52 | 97.89 | 63.39 | 67.16 | 75.4 | Upgrade
|
| Net Income Growth | 19.39% | 13.93% | 54.41% | -5.61% | -10.93% | -50.90% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 11.52 | 8.84 | 7.76 | 5.02 | 5.32 | 5.97 | Upgrade
|
| EPS (Diluted) | 11.52 | 8.84 | 7.76 | 5.02 | 5.32 | 5.97 | Upgrade
|
| EPS Growth | 19.37% | 13.93% | 54.41% | -5.61% | -10.93% | -50.90% | Upgrade
|
| Free Cash Flow | - | 26.29 | 76.25 | 31.05 | 93.99 | 188.65 | Upgrade
|
| Free Cash Flow Per Share | - | 2.08 | 6.04 | 2.46 | 7.45 | 14.95 | Upgrade
|
| Dividend Per Share | - | 3.000 | 2.000 | 1.000 | 2.000 | - | Upgrade
|
| Dividend Growth | - | 50.00% | 100.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 35.48% | 29.28% | 29.82% | 28.43% | 31.77% | 32.47% | Upgrade
|
| Operating Margin | 17.59% | 11.53% | 13.44% | 10.26% | 12.41% | 10.57% | Upgrade
|
| Profit Margin | 20.93% | 17.23% | 13.55% | 10.14% | 12.40% | 12.61% | Upgrade
|
| Free Cash Flow Margin | - | 4.06% | 10.56% | 4.97% | 17.36% | 31.56% | Upgrade
|
| EBITDA | 132.38 | 84.76 | 107.08 | 73.56 | 77.13 | 72.77 | Upgrade
|
| EBITDA Margin | 19.06% | 13.09% | 14.83% | 11.77% | 14.25% | 12.17% | Upgrade
|
| D&A For EBITDA | 10.2 | 10.12 | 10.01 | 9.46 | 9.93 | 9.59 | Upgrade
|
| EBIT | 122.18 | 74.64 | 97.07 | 64.09 | 67.2 | 63.18 | Upgrade
|
| EBIT Margin | 17.59% | 11.53% | 13.44% | 10.26% | 12.41% | 10.57% | Upgrade
|
| Effective Tax Rate | 25.53% | 25.62% | 25.65% | 26.52% | 31.71% | 24.29% | Upgrade
|
| Revenue as Reported | 769.74 | 725.07 | 768.06 | 653.91 | 575.48 | 641.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.