Multibase India Limited (BOM:526169)
India · Delayed Price · Currency is INR 185.10
-2.90 (-1.54%)
At close: May 27, 2026
Multibase India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 665.7 | 707.49 | 647.37 | 722.16 | 624.84 |
| 665.7 | 707.49 | 647.37 | 722.16 | 624.84 | |
Revenue Growth (YoY) | -5.91% | 9.29% | -10.36% | 15.57% | 15.41% |
Cost of Revenue | 427.4 | 445.3 | 457.79 | 506.8 | 447.22 |
Gross Profit | 238.3 | 262.19 | 189.57 | 215.36 | 177.62 |
Selling, General & Admin | 53.3 | 50.49 | 51.56 | 51.47 | 47.9 |
Other Operating Expenses | 70.32 | 60.95 | 53.25 | 56.8 | 56.17 |
Operating Expenses | 135.34 | 122.74 | 114.92 | 118.28 | 113.53 |
Operating Income | 102.96 | 139.46 | 74.65 | 97.07 | 64.09 |
Interest Expense | -0.07 | -0.2 | -1 | -0.82 | -0.56 |
Interest & Investment Income | - | 50.2 | 62.46 | 35.38 | 22.89 |
Currency Exchange Gain (Loss) | - | -2.46 | -0.97 | -10.09 | -6.33 |
Other Non Operating Income (Expenses) | 36.48 | 10.38 | 15.25 | 10.11 | 5.93 |
EBT Excluding Unusual Items | 139.38 | 197.37 | 150.38 | 131.65 | 86.02 |
Gain (Loss) on Sale of Assets | - | -0.43 | -0.44 | - | 0.25 |
Pretax Income | 139.38 | 196.94 | 149.94 | 131.65 | 86.28 |
Income Tax Expense | 35.11 | 50.39 | 38.42 | 33.76 | 22.89 |
Net Income | 104.28 | 146.55 | 111.52 | 97.89 | 63.39 |
Net Income to Common | 104.28 | 146.55 | 111.52 | 97.89 | 63.39 |
Net Income Growth | -28.85% | 31.41% | 13.93% | 54.41% | -5.61% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.03% | - | - | - | - |
EPS (Basic) | 8.26 | 11.61 | 8.84 | 7.76 | 5.02 |
EPS (Diluted) | 8.26 | 11.61 | 8.84 | 7.76 | 5.02 |
EPS Growth | -28.87% | 31.41% | 13.93% | 54.41% | -5.61% |
Free Cash Flow | 108.3 | 36.32 | 26.29 | 76.25 | 31.05 |
Free Cash Flow Per Share | 8.58 | 2.88 | 2.08 | 6.04 | 2.46 |
Dividend Per Share | - | - | 3.000 | 2.000 | 1.000 |
Dividend Growth | - | - | 50.00% | 100.00% | -50.00% |
Gross Margin | 35.80% | 37.06% | 29.28% | 29.82% | 28.43% |
Operating Margin | 15.47% | 19.71% | 11.53% | 13.44% | 10.26% |
Profit Margin | 15.66% | 20.71% | 17.23% | 13.55% | 10.14% |
Free Cash Flow Margin | 16.27% | 5.13% | 4.06% | 10.56% | 4.97% |
EBITDA | 114.68 | 150.75 | 84.77 | 107.08 | 73.56 |
EBITDA Margin | 17.23% | 21.31% | 13.09% | 14.83% | 11.77% |
D&A For EBITDA | 11.72 | 11.3 | 10.12 | 10.01 | 9.46 |
EBIT | 102.96 | 139.46 | 74.65 | 97.07 | 64.09 |
EBIT Margin | 15.47% | 19.71% | 11.53% | 13.44% | 10.26% |
Effective Tax Rate | 25.19% | 25.59% | 25.62% | 25.65% | 26.52% |
Revenue as Reported | 702.19 | 768.07 | 725.07 | 768.06 | 653.91 |