Andrew Yule & Company Limited (BOM:526173)
31.06
-0.10 (-0.32%)
At close: Jul 3, 2025
Andrew Yule & Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,090 | 3,099 | 3,740 | 4,144 | 3,305 | Upgrade
|
Other Revenue | 27.57 | - | - | -0.01 | - | Upgrade
|
3,117 | 3,099 | 3,740 | 4,144 | 3,305 | Upgrade
| |
Revenue Growth (YoY) | 0.60% | -17.16% | -9.74% | 25.39% | 10.48% | Upgrade
|
Cost of Revenue | 1,097 | 1,190 | 1,293 | 996.21 | 908.83 | Upgrade
|
Gross Profit | 2,020 | 1,909 | 2,447 | 3,148 | 2,396 | Upgrade
|
Selling, General & Admin | 1,982 | 2,177 | 1,823 | 1,803 | 1,823 | Upgrade
|
Other Operating Expenses | 674.17 | 576.64 | 614.87 | 651.68 | 547.69 | Upgrade
|
Operating Expenses | 2,875 | 2,823 | 2,502 | 3,161 | 2,438 | Upgrade
|
Operating Income | -855.01 | -914.35 | -55.24 | -13.14 | -41.74 | Upgrade
|
Interest Expense | -65.69 | -143.42 | -85.76 | -62.78 | -75.63 | Upgrade
|
Interest & Investment Income | - | 250.83 | 206.98 | 385.43 | 252.19 | Upgrade
|
Earnings From Equity Investments | 227.1 | 167.59 | 114.8 | -43.88 | 146.76 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.71 | - | 0.19 | -0.54 | Upgrade
|
Other Non Operating Income (Expenses) | 635.64 | 0.88 | -1.1 | 2.7 | 1.71 | Upgrade
|
EBT Excluding Unusual Items | -57.96 | -637.77 | 179.69 | 268.52 | 282.75 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -185.26 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.55 | 2.96 | 26.43 | 11.12 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.01 | 4.19 | 0.17 | -0.18 | Upgrade
|
Asset Writedown | - | -0.29 | -15.2 | -43.01 | - | Upgrade
|
Other Unusual Items | - | 73.17 | 32.89 | - | - | Upgrade
|
Pretax Income | -57.96 | -564.35 | 204.52 | 66.86 | 293.69 | Upgrade
|
Income Tax Expense | -29.58 | -95.72 | 78.08 | 120.81 | -64.94 | Upgrade
|
Earnings From Continuing Operations | -28.38 | -468.63 | 126.45 | -53.95 | 358.63 | Upgrade
|
Earnings From Discontinued Operations | - | -6.12 | - | 0.52 | -7.3 | Upgrade
|
Net Income | -28.38 | -474.74 | 126.45 | -53.43 | 351.33 | Upgrade
|
Net Income to Common | -28.38 | -474.74 | 126.45 | -53.43 | 351.33 | Upgrade
|
Shares Outstanding (Basic) | 473 | 489 | 489 | 489 | 489 | Upgrade
|
Shares Outstanding (Diluted) | 473 | 489 | 489 | 489 | 489 | Upgrade
|
Shares Change (YoY) | -3.25% | - | - | - | - | Upgrade
|
EPS (Basic) | -0.06 | -0.97 | 0.26 | -0.11 | 0.72 | Upgrade
|
EPS (Diluted) | -0.06 | -0.97 | 0.26 | -0.11 | 0.72 | Upgrade
|
Free Cash Flow | -235.61 | -110.03 | 77.6 | -857.64 | -304.85 | Upgrade
|
Free Cash Flow Per Share | -0.50 | -0.23 | 0.16 | -1.75 | -0.62 | Upgrade
|
Dividend Per Share | - | - | 0.007 | - | - | Upgrade
|
Gross Margin | 64.80% | 61.61% | 65.42% | 75.96% | 72.50% | Upgrade
|
Operating Margin | -27.43% | -29.51% | -1.48% | -0.32% | -1.26% | Upgrade
|
Profit Margin | -0.91% | -15.32% | 3.38% | -1.29% | 10.63% | Upgrade
|
Free Cash Flow Margin | -7.56% | -3.55% | 2.08% | -20.70% | -9.22% | Upgrade
|
EBITDA | -789.33 | -844.94 | 9.19 | 51.36 | 24.84 | Upgrade
|
EBITDA Margin | -25.32% | -27.27% | 0.25% | 1.24% | 0.75% | Upgrade
|
D&A For EBITDA | 65.69 | 69.41 | 64.43 | 64.49 | 66.58 | Upgrade
|
EBIT | -855.01 | -914.35 | -55.24 | -13.14 | -41.74 | Upgrade
|
EBIT Margin | -27.43% | -29.51% | -1.48% | -0.32% | -1.26% | Upgrade
|
Effective Tax Rate | - | - | 38.17% | 180.69% | - | Upgrade
|
Revenue as Reported | 3,753 | 3,485 | 4,058 | 4,710 | 3,611 | Upgrade
|
Advertising Expenses | - | 2.11 | 1.86 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.