Morgan Ventures Limited (BOM:526237)
India
· Delayed Price · Currency is INR 80.71
+4.59 (6.03%)
At close: Apr 17, 2025
Morgan Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Other Revenue | 416.21 | 194.33 | 119.28 | 166.87 | 58.1 | 12.31 | Upgrade
|
| Revenue | 416.21 | 194.33 | 119.28 | 166.87 | 58.1 | 12.31 | Upgrade
|
| Revenue Growth (YoY) | 257.13% | 62.92% | -28.52% | 187.23% | 372.00% | - | Upgrade
|
| Gross Profit | 416.21 | 194.33 | 119.28 | 166.87 | 58.1 | 12.31 | Upgrade
|
| Selling, General & Admin | 9.45 | 1.77 | 1.68 | 1.32 | 1.28 | 1.54 | Upgrade
|
| Other Operating Expenses | -33.5 | -33.36 | 21.52 | 13.73 | 1.01 | 1.15 | Upgrade
|
| Operating Expenses | -24.04 | -31.58 | 23.2 | 15.29 | 2.35 | 2.75 | Upgrade
|
| Operating Income | 440.26 | 225.91 | 96.08 | 151.58 | 55.75 | 9.56 | Upgrade
|
| Interest Expense | -116.93 | -87.23 | -23.47 | -40.81 | -26.24 | -10.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0.53 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 323.33 | 138.68 | 73.14 | 110.77 | 29.5 | -0.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.68 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.74 | - | - | - | Upgrade
|
| Pretax Income | 323.33 | 138.68 | 80.89 | 110.77 | 28.82 | -0.48 | Upgrade
|
| Income Tax Expense | 86.11 | 39.23 | 15.13 | 27.31 | 14.27 | 0.52 | Upgrade
|
| Net Income | 237.22 | 99.45 | 65.76 | 83.45 | 14.56 | -1 | Upgrade
|
| Net Income to Common | 237.22 | 99.45 | 65.76 | 83.45 | 14.56 | -1 | Upgrade
|
| Net Income Growth | 880.88% | 51.23% | -21.20% | 473.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 23.97 | 10.05 | 6.64 | 8.43 | 1.47 | -0.10 | Upgrade
|
| EPS (Diluted) | 23.97 | 10.05 | 6.64 | 8.43 | 1.47 | -0.10 | Upgrade
|
| EPS Growth | 882.23% | 51.31% | -21.23% | 473.47% | - | - | Upgrade
|
| Free Cash Flow | - | 9.69 | -19.5 | -19.03 | -23.91 | 119 | Upgrade
|
| Free Cash Flow Per Share | - | 0.98 | -1.97 | -1.92 | -2.42 | 12.02 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 105.78% | 116.25% | 80.55% | 90.84% | 95.95% | 77.67% | Upgrade
|
| Profit Margin | 56.99% | 51.18% | 55.13% | 50.01% | 25.06% | -8.15% | Upgrade
|
| Free Cash Flow Margin | - | 4.99% | -16.35% | -11.40% | -41.15% | 966.78% | Upgrade
|
| EBITDA | 440.26 | 225.91 | 96.08 | 151.82 | 55.81 | 9.62 | Upgrade
|
| EBITDA Margin | 105.78% | 116.25% | 80.55% | 90.98% | 96.06% | 78.17% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0.24 | 0.06 | 0.06 | Upgrade
|
| EBIT | 440.26 | 225.91 | 96.08 | 151.58 | 55.75 | 9.56 | Upgrade
|
| EBIT Margin | 105.78% | 116.25% | 80.55% | 90.84% | 95.95% | 77.67% | Upgrade
|
| Effective Tax Rate | 26.63% | 28.29% | 18.70% | 24.66% | 49.50% | - | Upgrade
|
| Revenue as Reported | 451.95 | 230.07 | 127.64 | 166.87 | 58.1 | 12.31 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.07 | 0.12 | 0.05 | 0.05 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.