Morgan Ventures Limited (BOM:526237)
India · Delayed Price · Currency is INR 52.64
-0.46 (-0.87%)
At close: May 8, 2026
Morgan Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | 287.05 | 449.99 | 194.33 | 119.28 | 166.87 | 58.1 |
| 287.05 | 449.99 | 194.33 | 119.28 | 166.87 | 58.1 | |
Revenue Growth (YoY) | -31.03% | 131.56% | 62.92% | -28.52% | 187.23% | 372.00% |
Gross Profit | 287.05 | 449.99 | 194.33 | 119.28 | 166.87 | 58.1 |
Selling, General & Admin | 13.64 | 1.37 | 1.77 | 1.68 | 1.32 | 1.28 |
Other Operating Expenses | 9.4 | 8.76 | -33.36 | 21.52 | 13.73 | 1.01 |
Operating Expenses | 23.04 | 10.14 | -31.58 | 23.2 | 15.29 | 2.35 |
Operating Income | 264.01 | 439.86 | 225.91 | 96.08 | 151.58 | 55.75 |
Interest Expense | -162.92 | -122.96 | -87.23 | -23.47 | -40.81 | -26.24 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0.53 | -0 | -0 |
EBT Excluding Unusual Items | 101.08 | 316.89 | 138.68 | 73.14 | 110.77 | 29.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.68 |
Gain (Loss) on Sale of Assets | 13.92 | 13.92 | - | 7.74 | - | - |
Pretax Income | 115 | 330.81 | 138.68 | 80.89 | 110.77 | 28.82 |
Income Tax Expense | 33.57 | 74.63 | 39.23 | 15.13 | 27.31 | 14.27 |
Net Income | 81.43 | 256.18 | 99.45 | 65.76 | 83.45 | 14.56 |
Net Income to Common | 81.43 | 256.18 | 99.45 | 65.76 | 83.45 | 14.56 |
Net Income Growth | -65.67% | 157.59% | 51.23% | -21.20% | 473.31% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.20% | - | - | - | - | - |
EPS (Basic) | 8.21 | 25.88 | 10.05 | 6.64 | 8.43 | 1.47 |
EPS (Diluted) | 8.21 | 25.88 | 10.05 | 6.64 | 8.43 | 1.47 |
EPS Growth | -65.75% | 157.59% | 51.31% | -21.23% | 473.47% | - |
Free Cash Flow | - | -35.22 | 9.69 | -19.5 | -19.03 | -23.91 |
Free Cash Flow Per Share | - | -3.56 | 0.98 | -1.97 | -1.92 | -2.42 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 91.97% | 97.75% | 116.25% | 80.55% | 90.84% | 95.95% |
Profit Margin | 28.37% | 56.93% | 51.18% | 55.13% | 50.01% | 25.06% |
Free Cash Flow Margin | - | -7.83% | 4.99% | -16.35% | -11.40% | -41.15% |
EBITDA | 264.01 | 439.86 | 225.91 | 96.08 | 151.82 | 55.81 |
EBITDA Margin | 91.97% | 97.75% | 116.25% | 80.55% | 90.98% | 96.06% |
D&A For EBITDA | 0 | 0 | 0 | 0 | 0.24 | 0.06 |
EBIT | 264.01 | 439.86 | 225.91 | 96.08 | 151.58 | 55.75 |
EBIT Margin | 91.97% | 97.75% | 116.25% | 80.55% | 90.84% | 95.95% |
Effective Tax Rate | 29.19% | 22.56% | 28.29% | 18.70% | 24.66% | 49.50% |
Revenue as Reported | 304.08 | 467.03 | 230.07 | 127.64 | 166.87 | 58.1 |
Advertising Expenses | - | 0.11 | 0.07 | 0.07 | 0.12 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.