Divyashakti Limited (BOM:526315)
India · Delayed Price · Currency is INR 50.02
-0.34 (-0.68%)
At close: Feb 12, 2026
Divyashakti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 443.13 | 638.72 | 697.71 | 755.31 | 635.68 | 568.85 | |
Revenue Growth (YoY) | -28.25% | -8.46% | -7.63% | 18.82% | 11.75% | -5.39% |
Cost of Revenue | 351.55 | 544.69 | 570.99 | 535.33 | 411.24 | 329.88 |
Gross Profit | 91.58 | 94.03 | 126.72 | 219.98 | 224.44 | 238.97 |
Selling, General & Admin | 39.2 | 40.47 | 43.93 | 67.89 | 46.41 | 37.98 |
Other Operating Expenses | 32.09 | 38.78 | 53.58 | 96.41 | 93.6 | 69.88 |
Operating Expenses | 94.28 | 103.5 | 121.85 | 189.54 | 163.98 | 143.15 |
Operating Income | -2.7 | -9.47 | 4.88 | 30.45 | 60.47 | 95.82 |
Interest Expense | -0.92 | -1.23 | -1 | -0.24 | -0.01 | -0.09 |
Interest & Investment Income | 5.74 | 5.74 | 1.21 | 4.75 | 6 | 2.15 |
Currency Exchange Gain (Loss) | 32.62 | 32.62 | 20.65 | 73.76 | 27.64 | -13.38 |
Other Non Operating Income (Expenses) | -15.22 | 6.23 | 6.53 | 1.41 | 0.26 | 0 |
EBT Excluding Unusual Items | 19.53 | 33.9 | 32.27 | 110.13 | 94.35 | 84.51 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.29 | - |
Pretax Income | 19.53 | 33.9 | 32.27 | 110.13 | 94.64 | 84.51 |
Income Tax Expense | 5.06 | 8.54 | 9.06 | 31.85 | 23.14 | 21.5 |
Net Income | 14.47 | 25.36 | 23.2 | 78.28 | 71.5 | 63.01 |
Net Income to Common | 14.47 | 25.36 | 23.2 | 78.28 | 71.5 | 63.01 |
Net Income Growth | -43.26% | 9.30% | -70.36% | 9.48% | 13.48% | -15.70% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.22% | - | - | - | 0.07% | -0.04% |
EPS (Basic) | 1.41 | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
EPS (Diluted) | 1.41 | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
EPS Growth | -43.13% | 9.30% | -70.35% | 9.48% | 13.36% | -15.66% |
Free Cash Flow | - | -37.81 | -15.26 | -97.39 | 7.98 | 93.25 |
Free Cash Flow Per Share | - | -3.68 | -1.49 | -9.48 | 0.78 | 9.09 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 | 1.500 |
Dividend Growth | - | - | - | - | 33.33% | - |
Gross Margin | 20.67% | 14.72% | 18.16% | 29.13% | 35.31% | 42.01% |
Operating Margin | -0.61% | -1.48% | 0.70% | 4.03% | 9.51% | 16.84% |
Profit Margin | 3.27% | 3.97% | 3.33% | 10.36% | 11.25% | 11.08% |
Free Cash Flow Margin | - | -5.92% | -2.19% | -12.89% | 1.26% | 16.39% |
EBITDA | 21.48 | 14.78 | 29.22 | 55.68 | 84.44 | 119.35 |
EBITDA Margin | 4.85% | 2.31% | 4.19% | 7.37% | 13.28% | 20.98% |
D&A For EBITDA | 24.17 | 24.25 | 24.34 | 25.23 | 23.97 | 23.53 |
EBIT | -2.7 | -9.47 | 4.88 | 30.45 | 60.47 | 95.82 |
EBIT Margin | -0.61% | -1.48% | 0.70% | 4.03% | 9.51% | 16.84% |
Effective Tax Rate | 25.89% | 25.19% | 28.09% | 28.92% | 24.45% | 25.44% |
Revenue as Reported | 466.56 | 683.6 | 726.31 | 835.23 | 670.42 | 570.99 |
Advertising Expenses | - | 0.14 | 0.25 | 18.41 | 0.6 | 0.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.