Divyashakti Limited (BOM:526315)
India · Delayed Price · Currency is INR 68.30
+4.95 (7.81%)
At close: Aug 1, 2025
Divyashakti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 680.93 | 640.1 | 697.72 | 755.31 | 635.68 | 568.85 | Upgrade |
Other Revenue | -6.6 | 0 | - | - | - | - | Upgrade |
| 674.33 | 640.1 | 697.72 | 755.31 | 635.68 | 568.85 | Upgrade | |
Revenue Growth (YoY) | 3.49% | -8.26% | -7.63% | 18.82% | 11.75% | -5.39% | Upgrade |
Cost of Revenue | 568.77 | 540.12 | 559.44 | 535.33 | 411.24 | 329.88 | Upgrade |
Gross Profit | 105.57 | 99.99 | 138.27 | 219.98 | 224.44 | 238.97 | Upgrade |
Selling, General & Admin | 39.93 | 40.33 | 43.93 | 67.89 | 46.41 | 37.98 | Upgrade |
Other Operating Expenses | 41.15 | 43.49 | 65.33 | 96.41 | 93.6 | 69.88 | Upgrade |
Operating Expenses | 105.36 | 108.07 | 133.6 | 189.54 | 163.98 | 143.15 | Upgrade |
Operating Income | 0.21 | -8.09 | 4.67 | 30.45 | 60.47 | 95.82 | Upgrade |
Interest Expense | -1.29 | -1.51 | -1 | -0.24 | -0.01 | -0.09 | Upgrade |
Interest & Investment Income | - | - | 1.21 | 4.75 | 6 | 2.15 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 20.65 | 73.76 | 27.64 | -13.38 | Upgrade |
Other Non Operating Income (Expenses) | 44.87 | 44.87 | 5.39 | 1.41 | 0.26 | 0 | Upgrade |
EBT Excluding Unusual Items | 43.79 | 35.28 | 30.92 | 110.13 | 94.35 | 84.51 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.29 | - | Upgrade |
Other Unusual Items | - | - | 1.34 | - | - | - | Upgrade |
Pretax Income | 43.79 | 35.28 | 32.27 | 110.13 | 94.64 | 84.51 | Upgrade |
Income Tax Expense | 10.07 | 8.54 | 9.06 | 31.85 | 23.14 | 21.5 | Upgrade |
Net Income | 33.72 | 26.74 | 23.2 | 78.28 | 71.5 | 63.01 | Upgrade |
Net Income to Common | 33.72 | 26.74 | 23.2 | 78.28 | 71.5 | 63.01 | Upgrade |
Net Income Growth | 49.38% | 15.23% | -70.36% | 9.48% | 13.48% | -15.70% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.20% | 0.15% | - | - | 0.07% | -0.04% | Upgrade |
EPS (Basic) | 3.28 | 2.60 | 2.26 | 7.62 | 6.96 | 6.14 | Upgrade |
EPS (Diluted) | 3.28 | 2.60 | 2.26 | 7.62 | 6.96 | 6.14 | Upgrade |
EPS Growth | 49.08% | 15.06% | -70.35% | 9.48% | 13.36% | -15.66% | Upgrade |
Free Cash Flow | - | -37.81 | -15.26 | -97.39 | 7.98 | 93.25 | Upgrade |
Free Cash Flow Per Share | - | -3.68 | -1.49 | -9.48 | 0.78 | 9.09 | Upgrade |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 | 1.500 | Upgrade |
Dividend Growth | - | - | - | - | 33.33% | - | Upgrade |
Gross Margin | 15.65% | 15.62% | 19.82% | 29.13% | 35.31% | 42.01% | Upgrade |
Operating Margin | 0.03% | -1.26% | 0.67% | 4.03% | 9.51% | 16.84% | Upgrade |
Profit Margin | 5.00% | 4.18% | 3.33% | 10.36% | 11.25% | 11.08% | Upgrade |
Free Cash Flow Margin | - | -5.91% | -2.19% | -12.89% | 1.26% | 16.39% | Upgrade |
EBITDA | 24.43 | 16.16 | 29.01 | 55.68 | 84.44 | 119.35 | Upgrade |
EBITDA Margin | 3.62% | 2.52% | 4.16% | 7.37% | 13.28% | 20.98% | Upgrade |
D&A For EBITDA | 24.22 | 24.25 | 24.34 | 25.23 | 23.97 | 23.53 | Upgrade |
EBIT | 0.21 | -8.09 | 4.67 | 30.45 | 60.47 | 95.82 | Upgrade |
EBIT Margin | 0.03% | -1.26% | 0.67% | 4.03% | 9.51% | 16.84% | Upgrade |
Effective Tax Rate | 22.99% | 24.20% | 28.09% | 28.92% | 24.45% | 25.44% | Upgrade |
Revenue as Reported | 719.21 | 684.97 | 726.31 | 835.23 | 670.42 | 570.99 | Upgrade |
Advertising Expenses | - | - | 0.25 | 18.41 | 0.6 | 0.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.