Divyashakti Limited (BOM:526315)
India · Delayed Price · Currency is INR 46.16
-0.41 (-0.88%)
At close: Jun 2, 2026
Divyashakti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 347.56 | 638.72 | 697.71 | 755.31 | 635.68 | |
Revenue Growth (YoY) | -45.59% | -8.46% | -7.63% | 18.82% | 11.75% |
Cost of Revenue | 275.28 | 544.69 | 570.99 | 535.33 | 411.24 |
Gross Profit | 72.29 | 94.03 | 126.72 | 219.98 | 224.44 |
Selling, General & Admin | 40.93 | 40.47 | 43.93 | 67.89 | 46.41 |
Other Operating Expenses | 36.7 | 38.78 | 53.58 | 96.41 | 93.6 |
Operating Expenses | 100.09 | 103.5 | 121.85 | 189.54 | 163.98 |
Operating Income | -27.8 | -9.47 | 4.88 | 30.45 | 60.47 |
Interest Expense | -1.28 | -1.23 | -1 | -0.24 | -0.01 |
Interest & Investment Income | - | 5.74 | 1.21 | 4.75 | 6 |
Currency Exchange Gain (Loss) | - | 32.62 | 20.65 | 73.76 | 27.64 |
Other Non Operating Income (Expenses) | 43.06 | 6.23 | 6.53 | 1.41 | 0.26 |
EBT Excluding Unusual Items | 13.98 | 33.9 | 32.27 | 110.13 | 94.35 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.29 |
Pretax Income | 13.98 | 33.9 | 32.27 | 110.13 | 94.64 |
Income Tax Expense | 3.49 | 8.54 | 9.06 | 31.85 | 23.14 |
Net Income | 10.5 | 25.36 | 23.2 | 78.28 | 71.5 |
Net Income to Common | 10.5 | 25.36 | 23.2 | 78.28 | 71.5 |
Net Income Growth | -58.61% | 9.30% | -70.36% | 9.48% | 13.48% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.21% | - | - | - | 0.07% |
EPS (Basic) | 1.02 | 2.47 | 2.26 | 7.62 | 6.96 |
EPS (Diluted) | 1.02 | 2.47 | 2.26 | 7.62 | 6.96 |
EPS Growth | -58.70% | 9.30% | -70.35% | 9.48% | 13.36% |
Free Cash Flow | -29.84 | -37.81 | -15.26 | -97.39 | 7.98 |
Free Cash Flow Per Share | -2.90 | -3.68 | -1.49 | -9.48 | 0.78 |
Dividend Per Share | 1.000 | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | -50.00% | - | - | - | 33.33% |
Gross Margin | 20.80% | 14.72% | 18.16% | 29.13% | 35.31% |
Operating Margin | -8.00% | -1.48% | 0.70% | 4.03% | 9.51% |
Profit Margin | 3.02% | 3.97% | 3.33% | 10.36% | 11.25% |
Free Cash Flow Margin | -8.59% | -5.92% | -2.19% | -12.89% | 1.26% |
EBITDA | -5.35 | 14.78 | 29.22 | 55.68 | 84.44 |
EBITDA Margin | -1.54% | 2.31% | 4.19% | 7.37% | 13.28% |
D&A For EBITDA | 22.46 | 24.25 | 24.34 | 25.23 | 23.97 |
EBIT | -27.8 | -9.47 | 4.88 | 30.45 | 60.47 |
EBIT Margin | -8.00% | -1.48% | 0.70% | 4.03% | 9.51% |
Effective Tax Rate | 24.93% | 25.19% | 28.09% | 28.92% | 24.45% |
Revenue as Reported | 390.62 | 683.6 | 726.31 | 835.23 | 670.42 |
Advertising Expenses | - | 0.14 | 0.25 | 18.41 | 0.6 |