Duropack Limited (BOM:526355)
India · Delayed Price · Currency is INR 80.00
-2.16 (-2.63%)
At close: Aug 26, 2025
Duropack Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 348.06 | 328.25 | 316.73 | 310.49 | 241 | 206.06 | Upgrade | |
Revenue Growth (YoY) | 13.29% | 3.64% | 2.01% | 28.84% | 16.96% | 20.24% | Upgrade |
Cost of Revenue | 226.86 | 213.85 | 215.37 | 215.53 | 168.06 | 139.04 | Upgrade |
Gross Profit | 121.2 | 114.4 | 101.37 | 94.97 | 72.94 | 67.02 | Upgrade |
Selling, General & Admin | 41.6 | 40.76 | 35.67 | 32.56 | 28.47 | 23.41 | Upgrade |
Other Operating Expenses | 47.08 | 41.84 | 35.14 | 33.92 | 25.05 | 23.6 | Upgrade |
Operating Expenses | 102.41 | 95.46 | 78.38 | 73.08 | 58.75 | 50.4 | Upgrade |
Operating Income | 18.79 | 18.94 | 22.99 | 21.89 | 14.2 | 16.62 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | - | Upgrade |
Interest & Investment Income | - | - | 0.17 | 0.15 | 0.26 | 0.72 | Upgrade |
Other Non Operating Income (Expenses) | 10.08 | 12.33 | 0 | 0.02 | 0.04 | -0 | Upgrade |
EBT Excluding Unusual Items | 28.86 | 31.26 | 23.15 | 22.02 | 14.49 | 17.34 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 5.13 | 6.44 | 3.1 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.04 | 0.23 | 0.12 | -1.28 | Upgrade |
Asset Writedown | - | - | - | - | -0.02 | -1.01 | Upgrade |
Pretax Income | 28.86 | 31.26 | 28.32 | 28.68 | 17.68 | 15.05 | Upgrade |
Income Tax Expense | 6.46 | 7.31 | 6.73 | 7.27 | 4.61 | 4.63 | Upgrade |
Net Income | 22.4 | 23.96 | 21.59 | 21.41 | 13.07 | 10.42 | Upgrade |
Net Income to Common | 22.4 | 23.96 | 21.59 | 21.41 | 13.07 | 10.42 | Upgrade |
Net Income Growth | 2.96% | 10.95% | 0.84% | 63.86% | 25.39% | 22.30% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.04% | 0.08% | - | 0.06% | 13.24% | -0.07% | Upgrade |
EPS (Basic) | 4.25 | 4.54 | 4.10 | 4.06 | 2.55 | 2.24 | Upgrade |
EPS (Diluted) | 4.25 | 4.54 | 4.10 | 4.06 | 2.48 | 2.24 | Upgrade |
EPS Growth | 2.92% | 10.86% | 0.87% | 63.71% | 10.73% | 22.38% | Upgrade |
Free Cash Flow | - | -66.31 | 2.15 | 44.4 | -22.66 | -0.9 | Upgrade |
Free Cash Flow Per Share | - | -12.57 | 0.41 | 8.42 | -4.30 | -0.19 | Upgrade |
Gross Margin | 34.82% | 34.85% | 32.00% | 30.59% | 30.27% | 32.52% | Upgrade |
Operating Margin | 5.40% | 5.77% | 7.26% | 7.05% | 5.89% | 8.07% | Upgrade |
Profit Margin | 6.44% | 7.30% | 6.82% | 6.90% | 5.42% | 5.06% | Upgrade |
Free Cash Flow Margin | - | -20.20% | 0.68% | 14.30% | -9.40% | -0.44% | Upgrade |
EBITDA | 33.19 | 31.8 | 29.7 | 27.86 | 19.43 | 20.01 | Upgrade |
EBITDA Margin | 9.54% | 9.69% | 9.38% | 8.97% | 8.06% | 9.71% | Upgrade |
D&A For EBITDA | 14.39 | 12.86 | 6.72 | 5.98 | 5.23 | 3.39 | Upgrade |
EBIT | 18.79 | 18.94 | 22.99 | 21.89 | 14.2 | 16.62 | Upgrade |
EBIT Margin | 5.40% | 5.77% | 7.26% | 7.05% | 5.89% | 8.07% | Upgrade |
Effective Tax Rate | 22.38% | 23.37% | 23.77% | 25.35% | 26.09% | 30.77% | Upgrade |
Revenue as Reported | 358.14 | 340.58 | 323.33 | 317.34 | 245.64 | 206.93 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.