Duropack Limited (BOM:526355)
India · Delayed Price · Currency is INR 57.11
+0.01 (0.02%)
At close: Feb 13, 2026
Duropack Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | -12.83 | - | - | - | - | - |
| 371.02 | 328.25 | 316.73 | 310.49 | 241 | 206.06 | |
Revenue Growth (YoY) | 18.13% | 3.64% | 2.01% | 28.84% | 16.96% | 20.24% |
Cost of Revenue | 248.46 | 213.85 | 215.37 | 215.53 | 168.06 | 139.04 |
Gross Profit | 122.56 | 114.4 | 101.37 | 94.97 | 72.94 | 67.02 |
Selling, General & Admin | 43.67 | 41.37 | 35.67 | 32.56 | 28.47 | 23.41 |
Other Operating Expenses | 53 | 40.42 | 35.14 | 33.92 | 25.05 | 23.6 |
Operating Expenses | 111.63 | 94.64 | 78.38 | 73.08 | 58.75 | 50.4 |
Operating Income | 10.94 | 19.77 | 22.99 | 21.89 | 14.2 | 16.62 |
Interest Expense | -0.03 | -0.01 | -0.01 | -0.03 | -0.01 | - |
Interest & Investment Income | 0.24 | 0.24 | 0.17 | 0.15 | 0.26 | 0.72 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | -0 | - | - |
Other Non Operating Income (Expenses) | - | - | 0 | 0.02 | 0.04 | -0 |
EBT Excluding Unusual Items | 11.14 | 19.99 | 23.15 | 22.02 | 14.49 | 17.34 |
Gain (Loss) on Sale of Investments | 11.39 | 11.39 | 5.13 | 6.44 | 3.1 | - |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | 0.04 | 0.23 | 0.12 | -1.28 |
Asset Writedown | - | - | - | - | -0.02 | -1.01 |
Pretax Income | 22.41 | 31.27 | 28.32 | 28.68 | 17.68 | 15.05 |
Income Tax Expense | 7.19 | 7.31 | 6.73 | 7.27 | 4.61 | 4.63 |
Net Income | 15.22 | 23.96 | 21.59 | 21.41 | 13.07 | 10.42 |
Net Income to Common | 15.22 | 23.96 | 21.59 | 21.41 | 13.07 | 10.42 |
Net Income Growth | -38.10% | 10.95% | 0.84% | 63.86% | 25.39% | 22.30% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.11% | - | - | 0.06% | 13.24% | -0.07% |
EPS (Basic) | 2.88 | 4.54 | 4.10 | 4.06 | 2.55 | 2.24 |
EPS (Diluted) | 2.88 | 4.54 | 4.10 | 4.06 | 2.48 | 2.24 |
EPS Growth | -38.24% | 10.86% | 0.87% | 63.71% | 10.73% | 22.38% |
Free Cash Flow | - | -66.31 | 2.15 | 44.4 | -22.66 | -0.9 |
Free Cash Flow Per Share | - | -12.58 | 0.41 | 8.42 | -4.30 | -0.19 |
Gross Margin | 33.03% | 34.85% | 32.00% | 30.59% | 30.27% | 32.52% |
Operating Margin | 2.95% | 6.02% | 7.26% | 7.05% | 5.89% | 8.07% |
Profit Margin | 4.10% | 7.30% | 6.82% | 6.90% | 5.42% | 5.06% |
Free Cash Flow Margin | - | -20.20% | 0.68% | 14.30% | -9.40% | -0.44% |
EBITDA | 27.51 | 32.39 | 30.34 | 27.86 | 19.43 | 20.01 |
EBITDA Margin | 7.41% | 9.87% | 9.58% | 8.97% | 8.06% | 9.71% |
D&A For EBITDA | 16.57 | 12.62 | 7.35 | 5.98 | 5.23 | 3.39 |
EBIT | 10.94 | 19.77 | 22.99 | 21.89 | 14.2 | 16.62 |
EBIT Margin | 2.95% | 6.02% | 7.26% | 7.05% | 5.89% | 8.07% |
Effective Tax Rate | 32.10% | 23.39% | 23.77% | 25.35% | 26.09% | 30.77% |
Revenue as Reported | 383.35 | 340.58 | 323.33 | 317.34 | 245.64 | 206.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.