Duropack Limited (BOM:526355)

Duropack Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	13.14	15.54	33.75	4.31	10.48
Cash & Short-Term Investments	13.14	13.14	15.54	33.75	4.31	10.48
Cash Growth	-15.43%	-15.43%	-53.97%	682.79%	-58.84%	-25.37%
Accounts Receivable	-	35.79	20.41	12.52	36.32	26.83
Other Receivables	-	0.09	0.02	0.06	0.02	0.17
Receivables	-	43.52	20.43	12.59	36.34	28.14
Inventory	-	20.3	14.84	14.98	25.28	19.05
Prepaid Expenses	-	-	0.41	0.26	0.27	0.13
Other Current Assets	-	0.92	7.73	6.89	2.61	0.85
Total Current Assets	-	77.88	58.94	68.47	68.81	58.65
Property, Plant & Equipment	-	117.71	60.38	52.57	49.14	30.72
Long-Term Investments	-	48.13	92.24	62.12	45.26	48.15
Long-Term Accounts Receivable	-	0.01	0.01	-	-	-
Other Long-Term Assets	-	2.1	7.34	1.13	0.8	3.83
Total Assets	-	245.83	218.92	184.29	164.01	141.35
Accounts Payable	-	22.21	17.91	13.41	19.98	11.69
Accrued Expenses	-	5.58	3.05	2.66	3.62	6.76
Current Income Taxes Payable	-	-	6.8	5.87	-	0.56
Other Current Liabilities	-	6.73	1.23	4.9	1.47	4.05
Total Current Liabilities	-	34.52	28.99	26.83	25.07	23.06
Long-Term Deferred Tax Liabilities	-	6.76	4.4	5.05	3.14	3.03
Other Long-Term Liabilities	-	0.95	0.18	0.1	0.07	0.05
Total Liabilities	-	42.23	34.5	33.17	29.32	27.08
Common Stock	-	52.72	52.72	52.72	52.72	46.53
Additional Paid-In Capital	-	-	9.08	9.08	9.08	7.22
Retained Earnings	-	-	0.74	0.74	61.29	48.23
Comprehensive Income & Other	-	150.88	121.88	88.58	11.59	12.29
Shareholders' Equity	203.6	203.6	184.42	151.12	134.69	114.27
Total Liabilities & Equity	-	245.83	218.92	184.29	164.01	141.35
Net Cash (Debt)	13.14	13.14	15.54	33.75	4.31	10.48
Net Cash Growth	-15.43%	-15.43%	-53.97%	682.79%	-58.84%	-25.37%
Net Cash Per Share	2.49	2.49	2.95	6.40	0.82	2.25
Filing Date Shares Outstanding	5.27	5.2	5.27	5.27	5.89	4.65
Total Common Shares Outstanding	5.27	5.2	5.27	5.27	5.89	4.65
Working Capital	-	43.36	29.96	41.64	43.74	35.59
Book Value Per Share	39.18	39.18	34.98	28.66	22.86	24.56
Tangible Book Value	203.6	203.6	184.42	151.12	134.69	114.27
Tangible Book Value Per Share	39.18	39.18	34.98	28.66	22.86	24.56
Land	-	-	-	-	1.55	1.55
Buildings	-	-	-	-	21.17	12.48
Machinery	-	-	-	-	90	76
Construction In Progress	-	-	8	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.