Patel Integrated Logistics Limited (BOM:526381)
India flag India · Delayed Price · Currency is INR
16.71
-0.43 (-2.51%)
At close: Jul 29, 2025

BOM:526381 Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
7655.3848.9722.730.55
Upgrade
Depreciation & Amortization
26.1427.2328.926.123.2
Upgrade
Other Amortization
-0.810.290.220.35
Upgrade
Loss (Gain) From Sale of Assets
0.7-0.81-0.39-2.7-13.1
Upgrade
Loss (Gain) From Sale of Investments
-7-2.79-4.69-3.12
Upgrade
Other Operating Activities
-34.53-3.5480.1747.82126.52
Upgrade
Change in Accounts Receivable
102.1-195.62-138.7916.71179.25
Upgrade
Change in Accounts Payable
-154.63241.45-62.74-24.07-268.18
Upgrade
Operating Cash Flow
8.77122.1-43.5991.545.46
Upgrade
Operating Cash Flow Growth
-92.81%--101.27%-
Upgrade
Capital Expenditures
-13.53-23.05-11.55-67.11-48.48
Upgrade
Sale of Property, Plant & Equipment
0.4561.620.75.7117.79
Upgrade
Investment in Securities
12.5842.6448.1830.843.64
Upgrade
Other Investing Activities
6.055.959.6425.3529.61
Upgrade
Investing Cash Flow
5.5487.1646.97-5.2642.56
Upgrade
Long-Term Debt Issued
--26.08-18.36
Upgrade
Total Debt Issued
--26.08-18.36
Upgrade
Long-Term Debt Repaid
-113.75-67.32-26.92-73.29-
Upgrade
Net Debt Issued (Repaid)
-113.75-67.32-0.83-73.2918.36
Upgrade
Issuance of Common Stock
90-289.1210095
Upgrade
Common Dividends Paid
-6.46-6.46-3.6-2.6-1.65
Upgrade
Other Financing Activities
-17.67-28.86-52.14-66.11-80.52
Upgrade
Financing Cash Flow
-47.89-102.64232.54-4231.19
Upgrade
Net Cash Flow
-33.57106.62235.9244.24119.21
Upgrade
Free Cash Flow
-4.7699.06-55.1524.39-3.02
Upgrade
Free Cash Flow Margin
-0.14%3.41%-1.98%1.04%-0.14%
Upgrade
Free Cash Flow Per Share
-0.071.53-0.830.61-0.18
Upgrade
Cash Interest Paid
12.328.8648.7257.2775.38
Upgrade
Cash Income Tax Paid
41.0426.41-45.01-13.78-65
Upgrade
Levered Free Cash Flow
77.4891.61204.1459.7345.55
Upgrade
Unlevered Free Cash Flow
84.82106.57231.4889.9289.19
Upgrade
Change in Net Working Capital
-33.69-62.24-167.53-99.02-96.58
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.