OK Play India Limited (BOM:526415)
India
· Delayed Price · Currency is INR 9.01
-0.06 (-0.66%)
At close: Jun 6, 2025
OK Play India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,678 | 1,846 | 1,815 | 1,011 | 919.13 | Upgrade
|
| Revenue | 1,678 | 1,846 | 1,815 | 1,011 | 919.13 | Upgrade
|
| Revenue Growth (YoY) | -9.09% | 1.71% | 79.40% | 10.04% | 13.16% | Upgrade
|
| Cost of Revenue | 923.01 | 1,078 | 1,060 | 614.08 | 522.99 | Upgrade
|
| Gross Profit | 754.9 | 767.65 | 755 | 397.38 | 396.14 | Upgrade
|
| Selling, General & Admin | 240.52 | 234.19 | 219.31 | 124.53 | 114.93 | Upgrade
|
| Other Operating Expenses | 236.91 | 192.76 | 213.43 | 128.16 | 98.24 | Upgrade
|
| Operating Expenses | 629.39 | 560.23 | 554.89 | 383.18 | 318.17 | Upgrade
|
| Operating Income | 125.51 | 207.41 | 200.11 | 14.2 | 77.97 | Upgrade
|
| Interest Expense | -143.73 | -145.29 | -161.54 | -118.98 | -158.68 | Upgrade
|
| Interest & Investment Income | - | 3.15 | 1.74 | 8.7 | 1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.02 | -0.03 | 0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.72 | -3.06 | -9.48 | -9.26 | -9.81 | Upgrade
|
| EBT Excluding Unusual Items | 54.5 | 62.22 | 30.8 | -105.37 | -87.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.04 | 0.01 | - | -0.14 | Upgrade
|
| Other Unusual Items | -2.14 | -17.87 | -2.28 | -0.82 | -2.24 | Upgrade
|
| Pretax Income | 52.36 | 48.39 | 28.53 | -106.19 | -90.37 | Upgrade
|
| Income Tax Expense | 60.68 | 37.07 | 48.1 | -29.01 | -10.5 | Upgrade
|
| Earnings From Continuing Operations | -8.32 | 11.32 | -19.58 | -77.18 | -79.87 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.03 | -0.38 | -0.43 | Upgrade
|
| Net Income | -8.32 | 11.32 | -19.55 | -77.57 | -80.3 | Upgrade
|
| Net Income to Common | -8.32 | 11.32 | -19.55 | -77.57 | -80.3 | Upgrade
|
| Shares Outstanding (Basic) | 416 | 290 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 363 | 192 | 192 | 192 | Upgrade
|
| Shares Change (YoY) | 14.64% | 88.95% | - | - | - | Upgrade
|
| EPS (Basic) | -0.02 | 0.04 | -0.10 | -0.40 | -0.42 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.03 | -0.10 | -0.40 | -0.42 | Upgrade
|
| Free Cash Flow | -553.7 | -224.12 | 118.16 | -80.14 | 158.02 | Upgrade
|
| Free Cash Flow Per Share | -1.33 | -0.62 | 0.61 | -0.42 | 0.82 | Upgrade
|
| Gross Margin | 44.99% | 41.59% | 41.61% | 39.29% | 43.10% | Upgrade
|
| Operating Margin | 7.48% | 11.24% | 11.03% | 1.40% | 8.48% | Upgrade
|
| Profit Margin | -0.50% | 0.61% | -1.08% | -7.67% | -8.74% | Upgrade
|
| Free Cash Flow Margin | -33.00% | -12.14% | 6.51% | -7.92% | 17.19% | Upgrade
|
| EBITDA | 277.47 | 341.32 | 322.25 | 144.69 | 182.97 | Upgrade
|
| EBITDA Margin | 16.54% | 18.49% | 17.76% | 14.31% | 19.91% | Upgrade
|
| D&A For EBITDA | 151.96 | 133.91 | 122.15 | 130.49 | 105 | Upgrade
|
| EBIT | 125.51 | 207.41 | 200.11 | 14.2 | 77.97 | Upgrade
|
| EBIT Margin | 7.48% | 11.24% | 11.03% | 1.40% | 8.48% | Upgrade
|
| Effective Tax Rate | 115.89% | 76.61% | 168.63% | - | - | Upgrade
|
| Revenue as Reported | 1,761 | 1,850 | 1,817 | 1,024 | 923.6 | Upgrade
|
| Advertising Expenses | - | 7.27 | 7.93 | 2.47 | 4.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.