OK Play India Limited (BOM:526415)
India · Delayed Price · Currency is INR 9.14
-0.06 (-0.65%)
At close: Aug 29, 2025
OK Play India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 1,692 | 1,678 | 1,846 | 1,815 | 1,011 | 919.13 | Upgrade |
| 1,692 | 1,678 | 1,846 | 1,815 | 1,011 | 919.13 | Upgrade | |
Revenue Growth (YoY) | -6.60% | -9.09% | 1.71% | 79.40% | 10.04% | 13.16% | Upgrade |
Cost of Revenue | 894.35 | 923.01 | 1,078 | 1,060 | 614.08 | 522.99 | Upgrade |
Gross Profit | 797.34 | 754.9 | 767.65 | 755 | 397.38 | 396.14 | Upgrade |
Selling, General & Admin | 250.59 | 240.52 | 234.19 | 219.31 | 124.53 | 114.93 | Upgrade |
Other Operating Expenses | 237.6 | 236.91 | 192.76 | 213.43 | 128.16 | 98.24 | Upgrade |
Operating Expenses | 637.1 | 629.39 | 560.23 | 554.89 | 383.18 | 318.17 | Upgrade |
Operating Income | 160.24 | 125.51 | 207.41 | 200.11 | 14.2 | 77.97 | Upgrade |
Interest Expense | -126.01 | -143.73 | -145.29 | -161.54 | -118.98 | -158.68 | Upgrade |
Interest & Investment Income | - | - | 3.15 | 1.74 | 8.7 | 1.7 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -0.02 | -0.03 | 0.82 | Upgrade |
Other Non Operating Income (Expenses) | 17.37 | 72.72 | -3.06 | -9.48 | -9.26 | -9.81 | Upgrade |
EBT Excluding Unusual Items | 51.6 | 54.5 | 62.22 | 30.8 | -105.37 | -87.99 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 4.04 | 0.01 | - | -0.14 | Upgrade |
Other Unusual Items | -3.02 | -2.14 | -17.87 | -2.28 | -0.82 | -2.24 | Upgrade |
Pretax Income | 48.58 | 52.36 | 48.39 | 28.53 | -106.19 | -90.37 | Upgrade |
Income Tax Expense | 59.11 | 60.68 | 37.07 | 48.1 | -29.01 | -10.5 | Upgrade |
Earnings From Continuing Operations | -10.54 | -8.32 | 11.32 | -19.58 | -77.18 | -79.87 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.03 | -0.38 | -0.43 | Upgrade |
Net Income | -10.54 | -8.32 | 11.32 | -19.55 | -77.57 | -80.3 | Upgrade |
Net Income to Common | -10.54 | -8.32 | 11.32 | -19.55 | -77.57 | -80.3 | Upgrade |
Shares Outstanding (Basic) | 425 | 416 | 290 | 192 | 192 | 192 | Upgrade |
Shares Outstanding (Diluted) | 425 | 416 | 363 | 192 | 192 | 192 | Upgrade |
Shares Change (YoY) | - | 14.64% | 88.95% | - | - | - | Upgrade |
EPS (Basic) | -0.02 | -0.02 | 0.04 | -0.10 | -0.40 | -0.42 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | 0.03 | -0.10 | -0.40 | -0.42 | Upgrade |
Free Cash Flow | - | -553.7 | -224.12 | 118.16 | -80.14 | 158.02 | Upgrade |
Free Cash Flow Per Share | - | -1.33 | -0.62 | 0.61 | -0.42 | 0.82 | Upgrade |
Gross Margin | 47.13% | 44.99% | 41.59% | 41.61% | 39.29% | 43.10% | Upgrade |
Operating Margin | 9.47% | 7.48% | 11.24% | 11.03% | 1.40% | 8.48% | Upgrade |
Profit Margin | -0.62% | -0.50% | 0.61% | -1.08% | -7.67% | -8.74% | Upgrade |
Free Cash Flow Margin | - | -33.00% | -12.14% | 6.51% | -7.92% | 17.19% | Upgrade |
EBITDA | 316.72 | 277.47 | 341.32 | 322.25 | 144.69 | 182.97 | Upgrade |
EBITDA Margin | 18.72% | 16.54% | 18.49% | 17.76% | 14.31% | 19.91% | Upgrade |
D&A For EBITDA | 156.47 | 151.96 | 133.91 | 122.15 | 130.49 | 105 | Upgrade |
EBIT | 160.24 | 125.51 | 207.41 | 200.11 | 14.2 | 77.97 | Upgrade |
EBIT Margin | 9.47% | 7.48% | 11.24% | 11.03% | 1.40% | 8.48% | Upgrade |
Effective Tax Rate | 121.69% | 115.89% | 76.61% | 168.63% | - | - | Upgrade |
Revenue as Reported | 1,719 | 1,761 | 1,850 | 1,817 | 1,024 | 923.6 | Upgrade |
Advertising Expenses | - | - | 7.27 | 7.93 | 2.47 | 4.18 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.