OK Play India Limited (BOM:526415)
India · Delayed Price · Currency is INR 4.450
-0.030 (-0.67%)
At close: Jun 16, 2026
OK Play India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,978 | 1,678 | 1,846 | 1,815 | 1,011 |
| 1,978 | 1,678 | 1,846 | 1,815 | 1,011 | |
Revenue Growth (YoY) | 17.87% | -9.09% | 1.71% | 79.40% | 10.04% |
Cost of Revenue | 1,133 | 944.72 | 1,078 | 1,060 | 614.08 |
Gross Profit | 845.19 | 733.19 | 767.65 | 755 | 397.38 |
Selling, General & Admin | 301.56 | 251.03 | 234.19 | 219.31 | 124.53 |
Other Operating Expenses | 298.05 | 204.37 | 192.76 | 213.43 | 128.16 |
Operating Expenses | 776.97 | 607.36 | 560.23 | 554.89 | 383.18 |
Operating Income | 68.22 | 125.83 | 207.41 | 200.11 | 14.2 |
Interest Expense | -116.68 | -135.86 | -145.29 | -161.54 | -118.98 |
Interest & Investment Income | - | 1.57 | 3.15 | 1.74 | 8.7 |
Currency Exchange Gain (Loss) | - | - | - | -0.02 | -0.03 |
Other Non Operating Income (Expenses) | 75.45 | -7.62 | -3.06 | -9.48 | -9.26 |
EBT Excluding Unusual Items | 26.99 | -16.07 | 62.22 | 30.8 | -105.37 |
Gain (Loss) on Sale of Assets | - | 70.57 | 4.04 | 0.01 | - |
Other Unusual Items | -12.1 | -2.14 | -17.87 | -2.28 | -0.82 |
Pretax Income | 14.89 | 52.35 | 48.39 | 28.53 | -106.19 |
Income Tax Expense | -14.34 | 60.68 | 37.07 | 48.1 | -29.01 |
Earnings From Continuing Operations | 29.23 | -8.32 | 11.32 | -19.58 | -77.18 |
Minority Interest in Earnings | - | - | - | 0.03 | -0.38 |
Net Income | 29.23 | -8.32 | 11.32 | -19.55 | -77.57 |
Net Income to Common | 29.23 | -8.32 | 11.32 | -19.55 | -77.57 |
Shares Outstanding (Basic) | 365 | 290 | 290 | 192 | 192 |
Shares Outstanding (Diluted) | 365 | 363 | 363 | 192 | 192 |
Shares Change (YoY) | 0.67% | - | 88.95% | - | - |
EPS (Basic) | 0.08 | -0.03 | 0.04 | -0.10 | -0.40 |
EPS (Diluted) | 0.08 | -0.03 | 0.03 | -0.10 | -0.40 |
Free Cash Flow | 153.78 | -543.7 | -224.12 | 118.16 | -80.14 |
Free Cash Flow Per Share | 0.42 | -1.50 | -0.62 | 0.61 | -0.42 |
Gross Margin | 42.74% | 43.70% | 41.59% | 41.61% | 39.29% |
Operating Margin | 3.45% | 7.50% | 11.24% | 11.03% | 1.40% |
Profit Margin | 1.48% | -0.50% | 0.61% | -1.08% | -7.67% |
Free Cash Flow Margin | 7.78% | -32.40% | -12.14% | 6.51% | -7.92% |
EBITDA | 245.58 | 268.78 | 341.32 | 322.25 | 144.69 |
EBITDA Margin | 12.42% | 16.02% | 18.49% | 17.76% | 14.31% |
D&A For EBITDA | 177.36 | 142.95 | 133.91 | 122.15 | 130.49 |
EBIT | 68.22 | 125.83 | 207.41 | 200.11 | 14.2 |
EBIT Margin | 3.45% | 7.50% | 11.24% | 11.03% | 1.40% |
Effective Tax Rate | - | 115.90% | 76.61% | 168.63% | - |
Revenue as Reported | 2,053 | 1,751 | 1,850 | 1,817 | 1,024 |
Advertising Expenses | - | 6.23 | 7.27 | 7.93 | 2.47 |