ASM Technologies Limited (BOM:526433)
India · Delayed Price · Currency is INR 6,895.10
-97.95 (-1.40%)
At close: Sep 11, 2026
ASM Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,044 | 5,285 | 2,888 | 2,016 | 2,204 | 1,917 |
Other Revenue | 3.12 | 3.12 | 4.72 | 22.27 | 10.21 | - |
| 6,047 | 5,288 | 2,893 | 2,039 | 2,214 | 1,917 | |
Revenue Growth | 64.37% | 82.81% | 41.89% | -7.93% | 15.52% | 39.51% |
Cost of Revenue | 3,960 | 3,435 | 2,016 | 1,634 | 1,659 | 1,376 |
Gross Profit | 2,087 | 1,853 | 876.6 | 404.67 | 555 | 541 |
Selling, General & Admin | 45.95 | 45.95 | 47.86 | 40.35 | 41.21 | 26.15 |
Other Operating Expenses | 819.16 | 789.93 | 330.89 | 255.89 | 284.49 | 304.57 |
Operating Expenses | 1,026 | 975.58 | 477.49 | 429.73 | 417.37 | 375.14 |
Operating Income | 1,061 | 877.83 | 399.11 | -25.06 | 137.63 | 165.86 |
Interest Expense | -97.69 | -85.35 | -112.46 | -96.87 | -69.11 | -55.84 |
Interest & Investment Income | 28.9 | 28.9 | 42.82 | 10.2 | 12.36 | 29.36 |
Earnings From Equity Investments | -7.11 | -5.71 | -1.02 | -2.38 | -2.82 | -0.06 |
Currency Exchange Gain (Loss) | 23.47 | 23.47 | - | 2.15 | 26.37 | 4.88 |
Other Non Operating Income (Expenses) | 3.64 | -2.92 | -5.19 | -2.42 | -2.65 | 29.91 |
EBT Excluding Unusual Items | 1,012 | 836.22 | 323.26 | -114.38 | 101.78 | 174.11 |
Gain (Loss) on Sale of Investments | 23.99 | 23.99 | 9.33 | 8 | 11.47 | 4.81 |
Gain (Loss) on Sale of Assets | -2.92 | -2.92 | 11.15 | - | 0.4 | - |
Other Unusual Items | -16.12 | -16.12 | -2.5 | - | - | - |
Pretax Income | 1,017 | 841.17 | 341.24 | -106.38 | 113.65 | 178.92 |
Income Tax Expense | 297.32 | 233.56 | 90.62 | -34.88 | 42.2 | 39.91 |
Earnings From Continuing Operations | 720.11 | 607.61 | 250.62 | -71.5 | 71.45 | 139.01 |
Net Income to Company | 720.11 | 607.61 | 250.62 | -71.5 | 71.45 | 139.01 |
Minority Interest in Earnings | - | - | 11.62 | 28.46 | 24.05 | 7.08 |
Net Income | 720.11 | 607.61 | 262.24 | -43.04 | 95.5 | 146.09 |
Net Income to Common | 720.11 | 607.61 | 262.24 | -43.04 | 95.5 | 146.09 |
Net Income Growth | 85.96% | 131.70% | - | - | -34.63% | 71.59% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 14 | 11 | 10 | 10 |
Shares Change | -7.65% | -17.85% | 34.14% | 4.85% | 3.00% | - |
EPS (Basic) | 60.52 | 51.06 | 22.27 | -4.02 | 9.27 | 14.61 |
EPS (Diluted) | 60.52 | 51.06 | 18.10 | -4.02 | 9.27 | 14.61 |
EPS Growth | 101.37% | 182.06% | - | - | -36.53% | 71.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -251.44 | -500.85 | -34.31 | 6.99 | 64.54 |
Free Cash Flow Per Share | - | -21.13 | -34.57 | -3.18 | 0.68 | 6.45 |
Dividend Per Share | 20.500 | 15.500 | 4.000 | 1.000 | 7.000 | 8.500 |
Dividend Growth | - | 287.50% | 300.00% | -85.71% | -17.65% | 70.00% |
Gross Margin | 34.52% | 35.05% | 30.30% | 19.85% | 25.06% | 28.23% |
Operating Margin | 17.55% | 16.60% | 13.80% | -1.23% | 6.22% | 8.65% |
Profit Margin | 11.91% | 11.49% | 9.06% | -2.11% | 4.31% | 7.62% |
Free Cash Flow Margin | - | -4.75% | -17.31% | -1.68% | 0.32% | 3.37% |
EBITDA | 1,145 | 954.52 | 446.57 | 26.55 | 178.2 | 187.48 |
EBITDA Margin | 18.94% | 18.05% | 15.44% | 1.30% | 8.05% | 9.78% |
D&A For EBITDA | 84 | 76.69 | 47.46 | 51.61 | 40.57 | 21.62 |
EBIT | 1,061 | 877.83 | 399.11 | -25.06 | 137.63 | 165.86 |
EBIT Margin | 17.55% | 16.60% | 13.80% | -1.23% | 6.21% | 8.65% |
Effective Tax Rate | 29.22% | 27.77% | 26.56% | - | 37.13% | 22.31% |
Revenue as Reported | 6,131 | 5,365 | 2,976 | 2,065 | 2,267 | 1,986 |
Advertising Expenses | - | 24.43 | 8.63 | 14.13 | 28.15 | 17.86 |