Elegant Floriculture & Agrotech (India) Limited (BOM:526473)

BOM:526473 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	11.59	0.17	-1.25	1.39	-4.53
Depreciation & Amortization	3.75	3.76	4.34	4.29	4.33
Other Operating Activities	14.34	-5.94	-5.89	-7.66	-0.71
Change in Accounts Receivable	-0	-0.13	0.52	0.3	-0.19
Change in Inventory	-	0.14	-0.14	0.65	-
Change in Accounts Payable	1.23	0.15	-0.55	-0.95	1.39
Change in Income Taxes	-1.26	0.28	0.05	0.09	-0.62
Change in Other Net Operating Assets	-107.2	-5.43	-6.8	-94.75	-8.4
Operating Cash Flow	-77.55	-7.02	-9.72	-96.65	-8.74
Capital Expenditures	-0	-0.07	-30.51	-0.58	-0.63
Other Investing Activities	-14.88	5.36	5.14	7.51	4.53
Investing Cash Flow	-14.88	5.29	11.47	100.97	8.56
Short-Term Debt Issued	77.86	-	-	-	-
Total Debt Issued	77.86	-	-	-	-
Long-Term Debt Repaid	-	-	-0.08	-4.09	-2.51
Net Debt Issued (Repaid)	77.86	-	-0.08	-4.09	-2.51
Issuance of Common Stock	14.25	-	-	-	-
Other Financing Activities	-	-	-	-0.49	-0.67
Financing Cash Flow	92.11	-	-0.08	-4.58	-3.18
Net Cash Flow	-0.32	-1.73	1.68	-0.25	-3.36
Free Cash Flow	-77.55	-7.09	-40.22	-97.23	-9.37
Free Cash Flow Margin	-601.50%	-117.87%	-516.23%	-1281.76%	-175.02%
Free Cash Flow Per Share	-3.88	-0.35	-1.93	-4.90	-0.48
Cash Interest Paid	-	-	-	0.49	0.67
Cash Income Tax Paid	3.69	0.65	0.25	1.16	0.33
Levered Free Cash Flow	-103.47	-4.37	-39.37	-95.76	-6.97
Unlevered Free Cash Flow	-103.01	-4.37	-39.34	-95.45	-6.55
Change in Net Working Capital	107.04	4.86	8.91	95.96	7.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.