Rishiroop Limited (BOM:526492)
India · Delayed Price · Currency is INR 101.35
-1.74 (-1.69%)
At close: Feb 12, 2026
Rishiroop Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 693.81 | 743.61 | 766.71 | 887.05 | 843.99 | 546 |
Other Revenue | - | - | - | - | - | 0 |
| 693.81 | 743.61 | 766.71 | 887.05 | 843.99 | 546 | |
Revenue Growth (YoY) | -7.95% | -3.01% | -13.57% | 5.10% | 54.58% | 34.64% |
Cost of Revenue | 554.64 | 601.96 | 620.79 | 704.43 | 626.81 | 417.77 |
Gross Profit | 139.17 | 141.65 | 145.92 | 182.61 | 217.18 | 128.23 |
Selling, General & Admin | 60.94 | 54.47 | 44.87 | 41.51 | 38.39 | 34.86 |
Other Operating Expenses | 31.54 | 32.65 | 30.58 | 34.25 | 47.19 | 28.11 |
Operating Expenses | 98.15 | 93.36 | 81.83 | 83.62 | 92.95 | 67.75 |
Operating Income | 41.02 | 48.29 | 64.09 | 99 | 124.23 | 60.48 |
Interest Expense | -0.33 | -0.43 | -0.27 | -0.3 | -0.6 | -0.23 |
Interest & Investment Income | 13.91 | 13.91 | 6.7 | 5.43 | 4.2 | 4.2 |
Currency Exchange Gain (Loss) | 2.31 | 2.31 | 2.5 | -2.84 | 1.6 | 3.16 |
Other Non Operating Income (Expenses) | 91.67 | 73.79 | 182.92 | -0.92 | -1.46 | -1.17 |
EBT Excluding Unusual Items | 148.58 | 137.87 | 255.95 | 100.37 | 127.97 | 66.43 |
Gain (Loss) on Sale of Investments | -23.93 | 5.87 | 23.84 | 8.4 | 85.13 | 105.54 |
Gain (Loss) on Sale of Assets | 0.32 | 0.32 | - | 0 | - | 0.8 |
Other Unusual Items | - | - | - | - | - | 212.03 |
Pretax Income | 124.98 | 144.07 | 279.78 | 108.77 | 213.1 | 384.79 |
Income Tax Expense | 25.7 | 37.43 | 38.2 | 27.77 | 44.6 | 84.79 |
Net Income | 99.28 | 106.64 | 241.59 | 81.01 | 168.49 | 299.99 |
Net Income to Common | 99.28 | 106.64 | 241.59 | 81.01 | 168.49 | 299.99 |
Net Income Growth | -45.68% | -55.86% | 198.23% | -51.92% | -43.84% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 |
Shares Change (YoY) | -0.02% | - | - | -3.30% | -2.32% | - |
EPS (Basic) | 10.84 | 11.64 | 26.36 | 8.84 | 17.78 | 30.92 |
EPS (Diluted) | 10.84 | 11.64 | 26.36 | 8.84 | 17.78 | 30.92 |
EPS Growth | -45.66% | -55.85% | 198.19% | -50.28% | -42.50% | - |
Free Cash Flow | - | 12.78 | 69.74 | 139.96 | 140.19 | -111.3 |
Free Cash Flow Per Share | - | 1.39 | 7.61 | 15.27 | 14.79 | -11.47 |
Dividend Per Share | - | 1.500 | 1.800 | 1.500 | 1.500 | 6.200 |
Dividend Growth | - | -16.67% | 20.00% | - | -75.81% | 520.00% |
Gross Margin | 20.06% | 19.05% | 19.03% | 20.59% | 25.73% | 23.48% |
Operating Margin | 5.91% | 6.49% | 8.36% | 11.16% | 14.72% | 11.08% |
Profit Margin | 14.31% | 14.34% | 31.51% | 9.13% | 19.96% | 54.94% |
Free Cash Flow Margin | - | 1.72% | 9.10% | 15.78% | 16.61% | -20.39% |
EBITDA | 44.14 | 51.92 | 68.42 | 106.86 | 131.59 | 65.26 |
EBITDA Margin | 6.36% | 6.98% | 8.92% | 12.05% | 15.59% | 11.95% |
D&A For EBITDA | 3.12 | 3.64 | 4.32 | 7.86 | 7.36 | 4.78 |
EBIT | 41.02 | 48.29 | 64.09 | 99 | 124.23 | 60.48 |
EBIT Margin | 5.91% | 6.49% | 8.36% | 11.16% | 14.72% | 11.08% |
Effective Tax Rate | 20.56% | 25.98% | 13.65% | 25.53% | 20.93% | 22.04% |
Revenue as Reported | 779.06 | 840.79 | 983.97 | 901.45 | 935.12 | 660.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.