Systematix Corporate Services Limited (BOM:526506)
India · Delayed Price · Currency is INR 100.05
-3.10 (-3.01%)
At close: Jan 19, 2026
BOM:526506 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 212.08 | 143.1 | 127.17 | 71.78 | 80.13 | 80.39 | Upgrade |
Total Interest Expense | 37.01 | 36.54 | 29.64 | 27.72 | 28.54 | 30.99 | Upgrade |
Net Interest Income | 175.08 | 106.56 | 97.53 | 44.06 | 51.59 | 49.4 | Upgrade |
Commissions and Fees | 1,393 | 1,251 | 1,083 | 644.6 | 768 | 467.13 | Upgrade |
Gain (Loss) on Sale of Investments | 285.24 | 285.24 | 86.68 | 7.62 | 1.18 | 0 | Upgrade |
Other Revenue | -314.94 | 9.35 | 162.79 | 14.94 | 45.23 | 9.1 | Upgrade |
Revenue Before Loan Losses | 1,539 | 1,652 | 1,430 | 711.21 | 866 | 525.63 | Upgrade |
Provision for Loan Losses | 0.25 | -0.02 | -25.66 | 20.32 | 33.93 | 18.41 | Upgrade |
| 1,538 | 1,652 | 1,455 | 690.89 | 832.07 | 507.22 | Upgrade | |
Revenue Growth (YoY) | -8.18% | 13.52% | 110.63% | -16.97% | 64.05% | 16.40% | Upgrade |
Salaries & Employee Benefits | 608.11 | 480.64 | 437.15 | 341.13 | 335.5 | 268.56 | Upgrade |
Cost of Services Provided | 21.39 | 21.39 | 17.02 | 14.55 | 15.21 | 10.58 | Upgrade |
Other Operating Expenses | 478.48 | 541.84 | 299.14 | 266.81 | 242.36 | 206.81 | Upgrade |
Total Operating Expenses | 1,148 | 1,076 | 772.56 | 628.56 | 599.7 | 496.44 | Upgrade |
Operating Income | 390.93 | 576.24 | 682.66 | 62.33 | 232.38 | 10.78 | Upgrade |
Earnings From Equity Investments | -0.03 | -0.13 | -0.02 | -0.02 | -0.92 | -0.23 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.02 | -0.05 | 0.06 | 0.22 | Upgrade |
EBT Excluding Unusual Items | 385.72 | 570.93 | 681.37 | 56.88 | 231.52 | 10.77 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.03 | -0.17 | Upgrade |
Other Unusual Items | -3.09 | - | - | - | - | - | Upgrade |
Pretax Income | 382.61 | 570.92 | 677.27 | 57.62 | 233.58 | 10.7 | Upgrade |
Income Tax Expense | 93.34 | 113.3 | 143.81 | 6.8 | 58.61 | -2.46 | Upgrade |
Earnings From Continuing Ops. | 289.27 | 457.61 | 533.46 | 50.82 | 174.97 | 13.16 | Upgrade |
Minority Interest in Earnings | 0.14 | - | - | - | - | - | Upgrade |
Net Income | 289.42 | 457.61 | 533.46 | 50.82 | 174.97 | 13.16 | Upgrade |
Net Income to Common | 289.42 | 457.61 | 533.46 | 50.82 | 174.97 | 13.16 | Upgrade |
Net Income Growth | -55.92% | -14.22% | 949.65% | -70.95% | 1229.16% | - | Upgrade |
Shares Outstanding (Basic) | 136 | 132 | 130 | 130 | 130 | 130 | Upgrade |
Shares Outstanding (Diluted) | 136 | 132 | 130 | 130 | 130 | 130 | Upgrade |
Shares Change (YoY) | 4.40% | 1.96% | - | - | - | - | Upgrade |
EPS (Basic) | 2.12 | 3.46 | 4.11 | 0.39 | 1.35 | 0.10 | Upgrade |
EPS (Diluted) | 2.12 | 3.46 | 4.11 | 0.39 | 1.35 | 0.10 | Upgrade |
EPS Growth | -57.77% | -15.87% | 949.65% | -70.95% | 1234.63% | - | Upgrade |
Free Cash Flow | - | -229.03 | 752.43 | -155.69 | 498.7 | 177.01 | Upgrade |
Free Cash Flow Per Share | - | -1.73 | 5.80 | -1.20 | 3.84 | 1.36 | Upgrade |
Dividend Per Share | - | 0.100 | 0.100 | - | 0.100 | - | Upgrade |
Operating Margin | 25.41% | 34.88% | 46.91% | 9.02% | 27.93% | 2.13% | Upgrade |
Profit Margin | 18.81% | 27.70% | 36.66% | 7.36% | 21.03% | 2.60% | Upgrade |
Free Cash Flow Margin | - | -13.86% | 51.71% | -22.53% | 59.94% | 34.90% | Upgrade |
Effective Tax Rate | 24.39% | 19.85% | 21.23% | 11.80% | 25.09% | - | Upgrade |
Revenue as Reported | 1,576 | 1,689 | 1,485 | 787.74 | 909.36 | 557.47 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.