Systematix Corporate Services Limited (BOM:526506)

BOM:526506 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	-	533.46	50.82	174.97	13.16	-44.49
Depreciation & Amortization	-	19.15	5.98	6.27	10.06	57.88
Other Amortization	-	0.1	0.1	0.35	0.44	0.8
Loss (Gain) From Sale of Investments	-	-161.15	-8.84	-	17.08	7.3
Asset Writedown & Restructuring Costs	-	-	-	-45.23	-	7.59
Provision for Credit Losses	-	-25.66	20.32	33.93	-	-
Change in Accounts Payable	-	701.27	-394.81	424.85	222.97	114.57
Change in Other Net Operating Assets	-	-60.63	142.19	-120.37	-115.06	713.53
Other Operating Activities	-	-40.75	30.63	32.25	29.75	76.32
Operating Cash Flow	-	878.27	-154.13	505.82	178.4	933.45
Operating Cash Flow Growth	-	-	-	183.53%	-80.89%	88.81%
Capital Expenditures	-	-125.84	-1.55	-7.12	-1.39	-9.05
Investment in Securities	-	85.43	7.8	-146.9	-19.21	-1.02
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	203.27	32.37	-	-	-
Other Investing Activities	-	72.12	2.7	2.69	3.07	2.32
Investing Cash Flow	-	234.98	41.32	-151.32	-17.53	-7.75
Long-Term Debt Issued	-	-	-	-	87.54	-
Long-Term Debt Repaid	-	-11.96	-101.13	-60.55	-	-740.18
Net Debt Issued (Repaid)	-	-11.96	-101.13	-60.55	87.54	-740.18
Common Dividends Paid	-	-	-12.98	-	-	-
Other Financing Activities	-	-20.02	-26.06	-28.29	-29.01	-89.28
Financing Cash Flow	-	-31.98	-140.16	-88.84	58.53	-829.46
Net Cash Flow	-	1,081	-252.98	265.66	219.4	96.24
Free Cash Flow	-	752.43	-155.69	498.7	177.01	924.4
Free Cash Flow Growth	-	-	-	181.74%	-80.85%	90.43%
Free Cash Flow Margin	-	51.70%	-22.53%	59.94%	34.90%	212.14%
Free Cash Flow Per Share	-	5.80	-1.20	3.84	1.36	7.12
Cash Interest Paid	-	20.02	26.06	28.29	29.01	89.28
Cash Income Tax Paid	-	143.34	6.8	58.61	-	-

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.