Liberty Shoes Ltd. (BOM:526596)
India flag India · Delayed Price · Currency is INR
334.00
-0.10 (-0.03%)
At close: Aug 4, 2025

Liberty Shoes Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-135.61111.58129.1122.432.51
Upgrade
Depreciation & Amortization
-327.83335.95314.6287.53341.46
Upgrade
Other Amortization
--1.612.262.942.72
Upgrade
Loss (Gain) From Sale of Assets
-6.1348.9832.895.33
Upgrade
Other Operating Activities
-147.57136.47108.49111.78131.74
Upgrade
Change in Accounts Receivable
--202.29-110.390.13113.56920.87
Upgrade
Change in Inventory
--157.32358.64-263.2355.6-44.52
Upgrade
Change in Accounts Payable
-305.6975.23473.17-717.34-1,173
Upgrade
Change in Other Net Operating Assets
-181.76-76.4882.33199.41148.39
Upgrade
Operating Cash Flow
-744.99881.67939.88378.79335.94
Upgrade
Operating Cash Flow Growth
--15.50%-6.19%148.13%12.75%-78.03%
Upgrade
Capital Expenditures
--471.49-429.12-606.04-195.36-180.06
Upgrade
Sale of Property, Plant & Equipment
-9.68-46.6974.4985.06
Upgrade
Other Investing Activities
-19.95-15.012.5633.794.31
Upgrade
Investing Cash Flow
--441.85-444.13-556.79-87.08-90.68
Upgrade
Long-Term Debt Issued
-47.28-17.227.38130.29
Upgrade
Long-Term Debt Repaid
--214.54-296.43-240.61-189.37-227.03
Upgrade
Net Debt Issued (Repaid)
--167.25-296.43-223.39-181.99-96.74
Upgrade
Common Dividends Paid
----42.6--
Upgrade
Other Financing Activities
--131.59-135.87-120.86-122.15-144.1
Upgrade
Financing Cash Flow
--298.84-432.3-386.85-304.15-240.84
Upgrade
Foreign Exchange Rate Adjustments
-1.964.86.525.026.81
Upgrade
Net Cash Flow
-6.2510.052.76-7.4111.23
Upgrade
Free Cash Flow
-273.5452.55333.84183.43155.88
Upgrade
Free Cash Flow Growth
--39.57%35.56%82.00%17.67%-38.16%
Upgrade
Free Cash Flow Margin
-4.05%7.11%5.10%3.76%3.42%
Upgrade
Free Cash Flow Per Share
-15.9726.5619.5910.769.15
Upgrade
Cash Interest Paid
-131.59135.87120.86122.15144.1
Upgrade
Cash Income Tax Paid
-51.4829.4858.723.7322.21
Upgrade
Levered Free Cash Flow
--119.81118.53-360.73281.23407.56
Upgrade
Unlevered Free Cash Flow
--37.57197.16-296.62350.34489.02
Upgrade
Change in Working Capital
-127.84247.09382.43-48.78-147.82
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.