Lippi Systems Limited (BOM:526604)
India · Delayed Price · Currency is INR 169.06
+8.05 (5.00%)
At close: Jun 17, 2026
Lippi Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | - | - | - | - | 105.86 | 130.87 |
Other Revenue | 76.28 | 3.06 | 5.26 | 1.71 | 4.52 | 4.93 |
| 76.28 | 3.06 | 5.26 | 1.71 | 110.38 | 135.79 | |
Revenue Growth (YoY) | 2753.72% | -41.89% | 208.38% | -98.45% | -18.72% | -10.33% |
Cost of Revenue | 0.14 | 0.14 | 0.28 | 1.95 | 44.86 | 50.54 |
Gross Profit | 76.14 | 2.92 | 4.99 | -0.25 | 65.52 | 85.25 |
Selling, General & Admin | 10.91 | 3.35 | 3.99 | 5.34 | 26.79 | 29.37 |
Other Operating Expenses | 4.32 | 4.32 | 6.66 | 12.13 | 44.68 | 43.03 |
Operating Expenses | 23.04 | 15.96 | 19.2 | 26.18 | 84.5 | 86.89 |
Operating Income | 53.1 | -13.04 | -14.22 | -26.43 | -18.98 | -1.64 |
Interest Expense | -0 | -0 | -0.06 | -0.04 | -3.72 | -4.93 |
Interest & Investment Income | 1.84 | 1.84 | 1.84 | 2.14 | 0.57 | 1.19 |
Other Non Operating Income (Expenses) | 0.48 | 0.48 | 0.79 | 2.59 | 0.74 | 0.25 |
EBT Excluding Unusual Items | 55.42 | -10.72 | -11.65 | -21.74 | -21.4 | -5.13 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.04 |
Gain (Loss) on Sale of Assets | -0.2 | -0.2 | 0.06 | -0.03 | 33.33 | -0.02 |
Pretax Income | 55.22 | -10.92 | -11.6 | -21.77 | 11.94 | -5.11 |
Income Tax Expense | 13.93 | -3.5 | -3 | -5.61 | 3.56 | -0.88 |
Net Income | 41.29 | -7.42 | -8.59 | -16.15 | 8.38 | -4.24 |
Net Income to Common | 41.29 | -7.42 | -8.59 | -16.15 | 8.38 | -4.24 |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 5.90 | -1.06 | -1.23 | -2.31 | 1.20 | -0.61 |
EPS (Diluted) | 5.90 | -1.06 | -1.23 | -2.31 | 1.20 | -0.61 |
Free Cash Flow | - | 20.86 | -13.99 | -4.85 | -12.67 | 22.76 |
Free Cash Flow Per Share | - | 2.98 | -2.00 | -0.69 | -1.81 | 3.25 |
Gross Margin | 99.81% | 95.29% | 94.70% | -14.47% | 59.36% | 62.78% |
Operating Margin | 69.61% | -426.35% | -270.12% | -1548.10% | -17.20% | -1.21% |
Profit Margin | 54.13% | -242.66% | -163.26% | -946.22% | 7.59% | -3.12% |
Free Cash Flow Margin | - | 681.79% | -265.84% | -284.30% | -11.48% | 16.76% |
EBITDA | 61.19 | -4.76 | -5.67 | -17.72 | -6.12 | 12.66 |
EBITDA Margin | 80.21% | -155.44% | -107.62% | - | -5.55% | 9.32% |
D&A For EBITDA | 8.09 | 8.29 | 8.55 | 8.71 | 12.86 | 14.31 |
EBIT | 53.1 | -13.04 | -14.22 | -26.43 | -18.98 | -1.64 |
EBIT Margin | 69.61% | - | -270.12% | - | -17.20% | -1.21% |
Effective Tax Rate | 25.22% | - | - | - | 29.82% | - |
Revenue as Reported | 78.6 | 5.38 | 7.94 | 6.44 | 145.57 | 139.11 |
Advertising Expenses | - | - | - | - | 1.61 | 1.21 |