Expo Engineering and Projects Limited (BOM:526614)
India · Delayed Price · Currency is INR 81.81
-0.95 (-1.15%)
At close: Aug 29, 2025
BOM:526614 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 1,149 | 1,147 | 756.99 | 802.19 | 726.43 | 481.73 | Upgrade |
| 1,149 | 1,147 | 756.99 | 802.19 | 726.43 | 481.73 | Upgrade | |
Revenue Growth (YoY) | 53.46% | 51.58% | -5.63% | 10.43% | 50.80% | -4.56% | Upgrade |
Cost of Revenue | 418.52 | 405.74 | 224.71 | 256.94 | 239.17 | 260.53 | Upgrade |
Gross Profit | 730.29 | 741.7 | 532.27 | 545.25 | 487.26 | 221.2 | Upgrade |
Selling, General & Admin | 107.44 | 105.29 | 116.11 | 100.07 | 85.68 | 62.32 | Upgrade |
Other Operating Expenses | 534.38 | 553.07 | 358.47 | 381.22 | 345.34 | 107.54 | Upgrade |
Operating Expenses | 646.37 | 662.97 | 479 | 485.92 | 436.33 | 175.45 | Upgrade |
Operating Income | 83.92 | 78.73 | 53.27 | 59.33 | 50.93 | 45.75 | Upgrade |
Interest Expense | -36.7 | -39.08 | -40.05 | -41.05 | -36.55 | -37.36 | Upgrade |
Interest & Investment Income | - | - | 1.34 | 1.34 | 0.4 | 0.65 | Upgrade |
Other Non Operating Income (Expenses) | 1.52 | 1.52 | -3.96 | -4.5 | -3.47 | -3.01 | Upgrade |
EBT Excluding Unusual Items | 48.74 | 41.17 | 10.6 | 15.13 | 11.3 | 6.02 | Upgrade |
Other Unusual Items | - | - | -0.43 | -38.3 | - | - | Upgrade |
Pretax Income | 48.74 | 41.17 | 10.17 | -23.17 | 11.3 | 6.02 | Upgrade |
Income Tax Expense | 9.35 | 9.35 | 2.62 | -1.08 | 5.35 | 30.18 | Upgrade |
Net Income | 39.4 | 31.83 | 7.55 | -22.1 | 5.95 | -24.16 | Upgrade |
Net Income to Common | 39.4 | 31.83 | 7.55 | -22.1 | 5.95 | -24.16 | Upgrade |
Net Income Growth | 469.64% | 321.38% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | 31.18% | 22.04% | - | - | - | - | Upgrade |
EPS (Basic) | 1.69 | 1.37 | 0.40 | -1.16 | 0.31 | -1.27 | Upgrade |
EPS (Diluted) | 1.69 | 1.37 | 0.40 | -1.16 | 0.31 | -1.27 | Upgrade |
EPS Growth | 334.23% | 245.27% | - | - | - | - | Upgrade |
Free Cash Flow | - | 29.29 | 9.82 | 1.65 | -6.19 | -24.19 | Upgrade |
Free Cash Flow Per Share | - | 1.26 | 0.52 | 0.09 | -0.33 | -1.27 | Upgrade |
Gross Margin | 63.57% | 64.64% | 70.32% | 67.97% | 67.08% | 45.92% | Upgrade |
Operating Margin | 7.31% | 6.86% | 7.04% | 7.40% | 7.01% | 9.50% | Upgrade |
Profit Margin | 3.43% | 2.77% | 1.00% | -2.75% | 0.82% | -5.01% | Upgrade |
Free Cash Flow Margin | - | 2.55% | 1.30% | 0.21% | -0.85% | -5.02% | Upgrade |
EBITDA | 88.56 | 83.33 | 57.7 | 63.97 | 56.24 | 51.34 | Upgrade |
EBITDA Margin | 7.71% | 7.26% | 7.62% | 7.97% | 7.74% | 10.66% | Upgrade |
D&A For EBITDA | 4.64 | 4.6 | 4.42 | 4.64 | 5.31 | 5.59 | Upgrade |
EBIT | 83.92 | 78.73 | 53.27 | 59.33 | 50.93 | 45.75 | Upgrade |
EBIT Margin | 7.31% | 6.86% | 7.04% | 7.40% | 7.01% | 9.50% | Upgrade |
Effective Tax Rate | 19.17% | 22.70% | 25.73% | - | 47.36% | 501.10% | Upgrade |
Revenue as Reported | 1,150 | 1,149 | 758.33 | 803.54 | 731.03 | 483.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.